|
Parent Bank |
|
|
|
Group |
|
2009 |
2010 |
2011 |
(NOK million) |
Notes |
2011 |
2010 |
2009 |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
1,107 |
2,112 |
1,519 |
Cash and balances with central banks |
|
1,519 |
2,112 |
1,107 |
2,477 |
2,894 |
5,033 |
Loans and advances to credit institutions |
12,23 |
2,557 |
420 |
153 |
59,304 |
67,443 |
70,793 |
Loans and advances to customers |
13,14,16,18,23 |
73,105 |
69,847 |
61,782 |
-193 |
-186 |
-151 |
Individual allowance for impairment on loan and advances to customers |
13,15 |
-172 |
-222 |
-219 |
-273 |
-273 |
-273 |
Group allowance for impairment on loan and advances to customers |
13,15 |
-290 |
-290 |
-289 |
58,838 |
66,983 |
70,369 |
Net loans to and receivables from customers |
|
72,643 |
69,336 |
61,275 |
|
|
|
|
|
|
|
|
14,751 |
17,036 |
12,918 |
Fixed-income CDs and bonds |
19,22,23 |
12,918 |
16,980 |
14,727 |
1,150 |
1,825 |
3,698 |
Financial derivatives |
20,22,23 |
3,697 |
1,825 |
1,149 |
563 |
625 |
546 |
Shares, units and other equity interests |
21,22,23 |
611 |
618 |
505 |
1,914 |
2,156 |
2,822 |
Investments in associates and joint ventures |
24,25,26,37 |
4,259 |
3,526 |
2,921 |
858 |
969 |
1,203 |
Investment in group companies |
24,26 |
- |
- |
- |
136 |
131 |
151 |
Property, plant and equipment |
27 |
1,109 |
1,027 |
819 |
447 |
447 |
447 |
Goodwill |
28 |
471 |
460 |
460 |
820 |
1,213 |
991 |
Other assets |
29,33 |
1,670 |
1,696 |
1,393 |
83,060 |
96,390 |
99,697 |
Total assets |
17,38,40,41 |
101,455 |
97,997 |
84,509 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
6,992 |
8,743 |
6,232 |
Deposits from credit institutions |
12,23 |
6,232 |
8,743 |
6,992 |
4,318 |
4,318 |
2,886 |
Funding, "swap" arrangement with the government |
23 |
2,886 |
4,318 |
4,318 |
37,382 |
43,028 |
48,114 |
Deposits from and debt to customers |
23,30 |
47,871 |
42,786 |
37,227 |
23,358 |
27,941 |
28,148 |
Debt securities in issue |
22,23,31 |
28,148 |
27,941 |
23,358 |
712 |
1,684 |
3,158 |
Financial derivatives |
20,22,23 |
3,158 |
1,684 |
712 |
1,346 |
1,337 |
1,544 |
Other liabilities |
32,33 |
2,122 |
1,922 |
1,843 |
3,875 |
2,758 |
2,690 |
Subordinated debt |
22,23,34 |
2,690 |
2,758 |
3,875 |
77,984 |
89,809 |
92,773 |
Total liabilities |
38,39 |
93,107 |
90,152 |
78,326 |
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
1,736 |
2,373 |
2,373 |
Equity capital certificates |
36 |
2,373 |
2,373 |
1,736 |
-2 |
-0 |
-0 |
Own holding of ECCs |
36 |
-0 |
-0 |
-2 |
- |
182 |
183 |
Premium fund |
|
183 |
182 |
- |
877 |
1,159 |
1,457 |
Dividend equalisation fund |
|
1,457 |
1,159 |
877 |
174 |
285 |
190 |
Allocated to dividends |
|
190 |
285 |
174 |
27 |
192 |
40 |
Allocated to gifts |
|
40 |
192 |
27 |
2,155 |
2,345 |
2,611 |
Ownerless capital |
|
2,611 |
2,345 |
2,155 |
110 |
45 |
70 |
Unrealised gains reserve |
|
85 |
66 |
124 |
- |
- |
- |
Other reserves |
|
1,274 |
1,147 |
1,052 |
|
|
|
Minority interests |
|
135 |
97 |
42 |
5,076 |
6,581 |
6,924 |
Total equity |
35,37 |
8,348 |
7,846 |
6,183 |
|
|
|
|
|
|
|
|
83,060 |
96,390 |
99,697 |
Total liabilities and equity |
40,41 |
101,455 |
97,997 |
84,509 |