Parent Bank |
|
|
Group |
2009 |
2010 |
2011 |
(NOK million) |
Notes |
2011 |
2010 |
2009 |
|
|
|
|
|
|
|
|
3,314 |
3,226 |
3,713 |
Interest income |
5,6 |
3,780 |
3,315 |
3,416 |
2,142 |
2,110 |
2,502 |
Interest expenses |
5,6 |
2,499 |
2,105 |
2,137 |
1,172 |
1,116 |
1,211 |
Net interest income |
|
1,281 |
1,210 |
1,279 |
|
|
|
|
|
|
|
|
524 |
573 |
544 |
Fee and commission income |
5,7 |
778 |
766 |
706 |
78 |
74 |
75 |
Fee and commission expenses |
5,7 |
83 |
81 |
84 |
17 |
24 |
39 |
Other operating income |
5,7 |
224 |
170 |
134 |
463 |
524 |
508 |
Net fee and commission income and other operating income |
|
919 |
855 |
756 |
|
|
|
|
|
|
|
|
163 |
191 |
260 |
Dividends |
8,37 |
36 |
43 |
6 |
- |
- |
- |
Income from associates and joint ventures |
8,24 |
290 |
249 |
349 |
294 |
221 |
177 |
Net return on financial investments |
8 |
262 |
197 |
287 |
457 |
411 |
437 |
Net return on financial investments |
|
588 |
490 |
642 |
|
|
|
|
|
|
|
|
2,092 |
2,051 |
2,156 |
Total income |
|
2,789 |
2,555 |
2,677 |
|
|
|
|
|
|
|
|
536 |
376 |
528 |
Staff costs |
9,10,33 |
810 |
583 |
725 |
453 |
449 |
560 |
Other operating expenses |
10,27 |
672 |
557 |
528 |
988 |
825 |
1,089 |
Operating expenses |
|
1,482 |
1,140 |
1,253 |
|
|
|
|
|
|
|
|
1,104 |
1,226 |
1,068 |
Result before losses |
|
1,306 |
1,414 |
1,424 |
|
|
|
|
|
|
|
|
254 |
108 |
12 |
Loss on loans, guarantees etc. |
15 |
27 |
132 |
277 |
850 |
1,118 |
1,055 |
Profit before income tax |
|
1,279 |
1,282 |
1,147 |
|
|
|
|
|
|
|
|
180 |
235 |
235 |
Tax charge |
11 |
255 |
260 |
210 |
669 |
882 |
820 |
Profit for the year |
|
1,024 |
1,022 |
937 |
|
|
|
|
|
|
|
|
|
|
|
Majority interests |
|
1,016 |
1,017 |
931 |
|
|
|
Minority interests |
|
8 |
5 |
6 |
|
|
|
|
|
|
|
|
|
|
|
Profit per ECC, in NOK |
|
6.61 |
6.43 |
6.73 |
|
|
|
Diluted profit per ECC, in NOK |
|
6.56 |
6.40 |
6.69 |
Other comprehensive income
2009 |
2010 |
2011 |
(NOK million) |
|
2011 |
2010 |
2009 |
669 |
882 |
820 |
Net profit |
|
1,024 |
1,022 |
937 |
- |
- |
- |
Available-for-sale financial assets |
|
-6 |
7 |
- |
|
|
|
Share of other comprehensive income of associates |
|
|
|
|
- |
- |
- |
and joint venture |
|
-19 |
-29 |
16 |
- |
- |
- |
Other comprehensive income |
|
-25 |
-22 |
16 |
669 |
882 |
820 |
Total comprehensive income |
|
999 |
1,000 |
953 |
|
|
|
Majority share of comprehensive income |
|
991 |
994 |
947 |
|
|
|
Minority interest of comprehensive income |
|
8 |
5 |
6 |