Note 15 - Losses on loans and guarantees

Parent bank (NOK million)  
  2011 2010 2009
Losses on loans and  guarantees RM CM Total RM CM Total RM CM Total
Period’s change in individual write downs 0 -36 -36 -11 5   -7 3 -3   -0
+ Period’s change in collective write downs -10 10   - -   -   - 17   24 41
+ Actual losses on loans previously written down 5 70   75   11 28 39 7   75 81
+ Confirmed losses on loans not previously written down 8 2 9   10 74 84 13   138   152
- Incomings on previously written down loans, guarantees etc. 6 31   37   6 3 8   -9 -12 -20
Total  -3 15   12 4 104 108 32 222 254
                   
                   
                   
  2011 2010 2009
Individual write downs RM CM Total RM CM Total RM CM Total
Individual write downs to cover loss on loans, guarantees etc. at 01.01. 31   155   186   46   147   193 42   151   193
- Confirmed losses in the period on loans, guarantees etc. not previously    -5 -69 -75 -11 -28 -39   -7 -75 -81
- Reversal of previous years’ write downs   -3 -23  - 26 -9 -13 -21   -6 -2   -8
+ Increase in write downs of commitments not previously subject to individual write down 6 50   56   3 21 24 2   2 4
+ Write downs of loans not previously subject to individual write down  2 7 9   5 24 29 14   71 85
Individual write downs to cover loss on loans, guarantees etc at 31.12 31   120   151 34 152 186 46 147 193
                   
                   
                   
  2011 2010 2009
Collective write downs RM CM Total RM CM Total RM CM Total
Collective write downs to cover loss on loans, guarantees at 01.01 83   190   273   83   190   273 66   166   232
Period’s collective write down to cover loss on loans, guarantees etc -10 10   - -   -   - 17   24 41
Groupwise write down to cover loss on loans and guarantees at 31.12 73   200   273 83 190   273 83 190 273
                   
                   
 Losses specified by sector and industry     2011     2010     2009
Agriculture, forestry, fisheries and hunting          1     6
Fish farming         0     1
Industry and mining         83     12
Building and construction, power and water supply         19     9
Wholesale and retail trade; hotel og restaurant industry         6       109
Other transport and communication         0     0
Financing, property management and business services     -1        -8     54
Abroad and others           -       -
Private sector         7     22
Groupwise write down, corporate     10          17
Groupwise write down, retail     -10          24
Losses on loans to customers      12     108     254
                   
                   
                   
Non-performing more than 90 days and potential problem loans  2011 2010 2009 2008 2007        
Non-performing loans   272   397   298   284   209        
Other potential problem loans   191   198   412   891   228        
Total non-performing and potential problem loans   463   595   710   1,175   437        
Individual write downs   151   186   193   193   113        
Net non-performing and potential problem loans   312   409   517   982   324        

Interest taken to income on defaulted and doubtful exposures totals NOK 18 million for the parent bank.

The realisable value of the collateral backing individually written-down loans totals NOK 679 million for the Parent bank at 31 December 2011.

Group (NOK million)                  
  2011 2010 2009
Losses on loans and  guarantees RM CM Total RM CM Total RM CM Total
Period’s change in individual write downs   -2 -49 -51 -6 9 3 3   0 3
+ Period’s change in collective write downs -10 10   - - 1 1 18   26 44
+ Actual losses on loans previously written down 7 84   91   11 35 46 7   82 89
+ Confirmed losses on loans not previously written down 11 14   25   13 79 92 15   146   161
- Incomings on previously written down loans, guarantees etc. 6 33   39   6 4 10   -9 -12 -21
Total  0 27   27 13 120 132 35 242 277
                   
                   
                   
  2011 2010 2009
Individual write downs RM CM Total RM CM Total RM CM Total
Individual write downs to cover loss on loans, guarantees etc. at 01.01. 31   191   222   47   172   219 43   172   215
- Confirmed losses in the period on loans, guarantees etc. not previously    -5 -85 -90 -11 -35 -46   -7 -82 -89
- Reversal of previous years’ write downs   -3 -25 -28 -9 -14 -22   -6 -4 -10
+ Increase in write downs of commitments not previously subject to individual write down 6 51   57   3 30 34 2   7 9
+ Write downs of loans not previously subject to individual write down  2 10   12   7 30 38 15   79 94
Individual write downs to cover loss on loans, guarantees etc at 31.12  31   142   172   37   185   222 47   172   219
                   
                   
                   
  2011 2010 2009
Collective write downs RM CM Total RM CM Total RM CM Total
Collective write downs to cover loss on loans, guarantees at 01.01 87   203   290   87   202   289 69   176   244
Period’s collective write down to cover loss on loans, guarantees etc -10 10   - - 1 1 18   26 44
Groupwise write down to cover loss on loans and guarantees at 31.12 77   213   290 87 203 290 87 202 289
                   
                   
       
Losses specified by sector and industry     2011      2010       2009
Agriculture, forestry, fisheries and hunting            2     
Fish farming            
Industry and mining         90      18 
Building and construction, power and water supply          21      13 
Wholesale and retail trade; hotel og restaurant industry         11       111 
Other transport and communication          3     
Financing, property management and business services         -8      58 
Abroad and others      -        0     
Private sector         12      24 
Groupwise write down, corporate     10          19 
Groupwise write down, retail     -10          25 
Losses on loans to customers     27       132      277
                   
                   
                   
                   
Non-performing more than 90 days and potential problem loans  2011 2010 2009 2008 2007        
Non-performing loans   338   499   379   330   231        
Other potential problem loans   204   211   442   950   232        
Total non-performing and potential problem loans   542   710   820   1,280   463        
Individual write downs   172   222   219   215   116        
Net non-performing and potential problem loans   370   488   602   1,064   347        

Interest taken to income on defaulted and doubtful exposures totals NOK 33 million for the Group.

The realisable value of the collateral backing individually written-down loans totals NOK 702 million for the Group at 31 December 2011.

Annual report and notes

© SpareBank 1 SMN