Parent bank (NOK million) | |||||||||
2011 | 2010 | 2009 | |||||||
Losses on loans and guarantees | RM | CM | Total | RM | CM | Total | RM | CM | Total |
Period’s change in individual write downs | 0 | -36 | -36 | -11 | 5 | -7 | 3 | -3 | -0 |
+ Period’s change in collective write downs | -10 | 10 | - | - | - | - | 17 | 24 | 41 |
+ Actual losses on loans previously written down | 5 | 70 | 75 | 11 | 28 | 39 | 7 | 75 | 81 |
+ Confirmed losses on loans not previously written down | 8 | 2 | 9 | 10 | 74 | 84 | 13 | 138 | 152 |
- Incomings on previously written down loans, guarantees etc. | 6 | 31 | 37 | 6 | 3 | 8 | -9 | -12 | -20 |
Total | -3 | 15 | 12 | 4 | 104 | 108 | 32 | 222 | 254 |
2011 | 2010 | 2009 | |||||||
Individual write downs | RM | CM | Total | RM | CM | Total | RM | CM | Total |
Individual write downs to cover loss on loans, guarantees etc. at 01.01. | 31 | 155 | 186 | 46 | 147 | 193 | 42 | 151 | 193 |
- Confirmed losses in the period on loans, guarantees etc. not previously | -5 | -69 | -75 | -11 | -28 | -39 | -7 | -75 | -81 |
- Reversal of previous years’ write downs | -3 | -23 | - 26 | -9 | -13 | -21 | -6 | -2 | -8 |
+ Increase in write downs of commitments not previously subject to individual write down | 6 | 50 | 56 | 3 | 21 | 24 | 2 | 2 | 4 |
+ Write downs of loans not previously subject to individual write down | 2 | 7 | 9 | 5 | 24 | 29 | 14 | 71 | 85 |
Individual write downs to cover loss on loans, guarantees etc at 31.12 | 31 | 120 | 151 | 34 | 152 | 186 | 46 | 147 | 193 |
2011 | 2010 | 2009 | |||||||
Collective write downs | RM | CM | Total | RM | CM | Total | RM | CM | Total |
Collective write downs to cover loss on loans, guarantees at 01.01 | 83 | 190 | 273 | 83 | 190 | 273 | 66 | 166 | 232 |
Period’s collective write down to cover loss on loans, guarantees etc | -10 | 10 | - | - | - | - | 17 | 24 | 41 |
Groupwise write down to cover loss on loans and guarantees at 31.12 | 73 | 200 | 273 | 83 | 190 | 273 | 83 | 190 | 273 |
Losses specified by sector and industry | 2011 | 2010 | 2009 | ||||||
Agriculture, forestry, fisheries and hunting | 0 | 1 | 6 | ||||||
Fish farming | 5 | 0 | 1 | ||||||
Industry and mining | 0 | 83 | 12 | ||||||
Building and construction, power and water supply | 0 | 19 | 9 | ||||||
Wholesale and retail trade; hotel og restaurant industry | 1 | 6 | 109 | ||||||
Other transport and communication | 2 | 0 | 0 | ||||||
Financing, property management and business services | -1 | -8 | 54 | ||||||
Abroad and others | 0 | - | - | ||||||
Private sector | 6 | 7 | 22 | ||||||
Groupwise write down, corporate | 10 | - | 17 | ||||||
Groupwise write down, retail | -10 | - | 24 | ||||||
Losses on loans to customers | 12 | 108 | 254 | ||||||
Non-performing more than 90 days and potential problem loans | 2011 | 2010 | 2009 | 2008 | 2007 | ||||
Non-performing loans | 272 | 397 | 298 | 284 | 209 | ||||
Other potential problem loans | 191 | 198 | 412 | 891 | 228 | ||||
Total non-performing and potential problem loans | 463 | 595 | 710 | 1,175 | 437 | ||||
Individual write downs | 151 | 186 | 193 | 193 | 113 | ||||
Net non-performing and potential problem loans | 312 | 409 | 517 | 982 | 324 |
Interest taken to income on defaulted and doubtful exposures totals NOK 18 million for the parent bank.
The realisable value of the collateral backing individually written-down loans totals NOK 679 million for the Parent bank at 31 December 2011.
Group (NOK million) | |||||||||
2011 | 2010 | 2009 | |||||||
Losses on loans and guarantees | RM | CM | Total | RM | CM | Total | RM | CM | Total |
Period’s change in individual write downs | -2 | -49 | -51 | -6 | 9 | 3 | 3 | 0 | 3 |
+ Period’s change in collective write downs | -10 | 10 | - | - | 1 | 1 | 18 | 26 | 44 |
+ Actual losses on loans previously written down | 7 | 84 | 91 | 11 | 35 | 46 | 7 | 82 | 89 |
+ Confirmed losses on loans not previously written down | 11 | 14 | 25 | 13 | 79 | 92 | 15 | 146 | 161 |
- Incomings on previously written down loans, guarantees etc. | 6 | 33 | 39 | 6 | 4 | 10 | -9 | -12 | -21 |
Total | 0 | 27 | 27 | 13 | 120 | 132 | 35 | 242 | 277 |
2011 | 2010 | 2009 | |||||||
Individual write downs | RM | CM | Total | RM | CM | Total | RM | CM | Total |
Individual write downs to cover loss on loans, guarantees etc. at 01.01. | 31 | 191 | 222 | 47 | 172 | 219 | 43 | 172 | 215 |
- Confirmed losses in the period on loans, guarantees etc. not previously | -5 | -85 | -90 | -11 | -35 | -46 | -7 | -82 | -89 |
- Reversal of previous years’ write downs | -3 | -25 | -28 | -9 | -14 | -22 | -6 | -4 | -10 |
+ Increase in write downs of commitments not previously subject to individual write down | 6 | 51 | 57 | 3 | 30 | 34 | 2 | 7 | 9 |
+ Write downs of loans not previously subject to individual write down | 2 | 10 | 12 | 7 | 30 | 38 | 15 | 79 | 94 |
Individual write downs to cover loss on loans, guarantees etc at 31.12 | 31 | 142 | 172 | 37 | 185 | 222 | 47 | 172 | 219 |
2011 | 2010 | 2009 | |||||||
Collective write downs | RM | CM | Total | RM | CM | Total | RM | CM | Total |
Collective write downs to cover loss on loans, guarantees at 01.01 | 87 | 203 | 290 | 87 | 202 | 289 | 69 | 176 | 244 |
Period’s collective write down to cover loss on loans, guarantees etc | -10 | 10 | - | - | 1 | 1 | 18 | 26 | 44 |
Groupwise write down to cover loss on loans and guarantees at 31.12 | 77 | 213 | 290 | 87 | 203 | 290 | 87 | 202 | 289 |
Losses specified by sector and industry | 2011 | 2010 | 2009 | ||||||
Agriculture, forestry, fisheries and hunting | 1 | 2 | 7 | ||||||
Fish farming | 5 | 0 | 1 | ||||||
Industry and mining | 1 | 90 | 18 | ||||||
Building and construction, power and water supply | 4 | 21 | 13 | ||||||
Wholesale and retail trade; hotel og restaurant industry | 2 | 11 | 111 | ||||||
Other transport and communication | 4 | 3 | 1 | ||||||
Financing, property management and business services | 2 | -8 | 58 | ||||||
Abroad and others | - | 0 | 0 | ||||||
Private sector | 8 | 12 | 24 | ||||||
Groupwise write down, corporate | 10 | 1 | 19 | ||||||
Groupwise write down, retail | -10 | - | 25 | ||||||
Losses on loans to customers | 27 | 132 | 277 | ||||||
Non-performing more than 90 days and potential problem loans | 2011 | 2010 | 2009 | 2008 | 2007 | ||||
Non-performing loans | 338 | 499 | 379 | 330 | 231 | ||||
Other potential problem loans | 204 | 211 | 442 | 950 | 232 | ||||
Total non-performing and potential problem loans | 542 | 710 | 820 | 1,280 | 463 | ||||
Individual write downs | 172 | 222 | 219 | 215 | 116 | ||||
Net non-performing and potential problem loans | 370 | 488 | 602 | 1,064 | 347 |
Interest taken to income on defaulted and doubtful exposures totals NOK 33 million for the Group.
The realisable value of the collateral backing individually written-down loans totals NOK 702 million for the Group at 31 December 2011.