Note 21 - Shares, units and other equity interests

The Bank classifies shares in the categories fair value and available for sale. Securities that can be reliably measured, and which are reported internally at fair value, are recognised at fair value through profit and loss. Other shares are classified as available for sale. Investments in subordinated loans are booked at amortised cost.

Parent bank         Group
      Shares and units      
2009 2010 2011 (NOK million) 2011 2010 2009
562 624 546 At fair value through profit or loss 536 550 438
69 85 38 Listed 132 169 168
494 540 507 Unlisted 404 381 270
1 1 1 Available for sale 63 64 55
  -   -   - Listed 11   -   -
1 1 1 Unlisted 51 64 55
  -   -   - At amortised cost 13 4 12
  -   -   - Unlisted 13 4 12
563 625 546 Total shares and units 611 618 505
69 85 38 Total listed companies 143 169 168
494 540 508 Total unlisted companies 468 449 337

 

Specification of Parent Bank   Stake Our Acquisiton Market value/
            over 10 % holding cost book value
Listed companies Principle * (%)  (no.) (NOK 1000) (NOK 1000)
           
Visa Inc. C-shares FV   15,884 6,750 9,157
           
Total quoted shares     6,750 9,157
                   
Helgeland Sparebank FV   660,000 31,185 20,130
Klepp Sparebank  FV   5,000 550 265
Nøtterø Sparebank FV   30,876 3,250 2,501
SpareBank 1 SR-Bank FV   156,433 5,747 6,367
Total quoted equity capital certificates     40,732 29,263
                   
Total quoted shares and equity capital certificates    47,482 38,419
                   
Unlisted companies          
                   
Eksportfinans FV   1,857 16,406 22,581
Nets Holding FV   4,028,773 174,768 197,370
Nordisk Areal Invest FV 12.7 754,972 91,649 61,530
Nordito Property FV   487,761 1,273 8,767
Sparebank1 Private Equity I FV 65.6 2,034,621 203,473 215,466
Sparebankmateriell A/S Spama, A-shares FV   2,305 0 1,563
Tangen Næringsbygg AFS   250 250 250
Others       727 369
Total unquoted shares and units     488,547 507,897
                   
Total shares, units and equity capital certificates, parent bank    536,029 546,316

 

Specification of Group    Stake Our Acquisiton Market value/
            over 10 % holding cost book value
Listed companies Principle * (%)  (no.) (NOK 1000) (NOK 1000)
           
Det norske oljeselskap FV   1,061,762 49,562 93,170
Norway Royal Salmon       AFS   1,531,663 12,877 11,457
Total quoted shares     62,439 104,626
                   
Unlisted companies          
                   
Allegro Balansert Trippel***     FV     2,300 1,777
Angvik Investor       AFS 10.0 12,000 19,830 20,112
Aptomar         FV   28,224 5,750 5,750
Aqua Venture       FV 37.6 187,374 17,565 14,053
Aqualyng, subordinated loan **     3,230 3,230
Arctic Energy Fund    FV   12,740 10,179 8,216
ASTI AS Trøndelag Industriel   FV   2,000 740 740
Bachke & Co       AFS   4,815 164 265
Bruhagen Sentrumsbygg     AFS   350 350 350
Crosshair Embedded       FV   125,000 5,000 5,000
Hommelvik Sjøside    FV 40.0 1,600 1,608 1,632
Hommelvik Sjøside, subordinated loan **     7,720 7,720
Infond         AFS   4,900 262 262
Kunnskapsparken Nord-Trøndelag AFS   10 250 250
Mavi XV         HFS 100.0 60,000 6,020 6,020
Moldekraft         AFS 14.4 10,545 11,600 18,981
Moldekvartalet       AFS   2,500 2,501 2,501
Moldekvartalet, subordinated loan **     800 800
North Bridge Property       FV   5,134 8,261 9,251
Omega-3 Invest       FV 33.6 618,244 5,451 5,450
Opplev Oppdal       FV   250,000 750 251
Proventure Seed, A-shares     FV   352,812 389 494
Proventure Seed, subordinated loan **     775 775
RBK Investor       FV 20.0 2,000 2,500 2,500
Real Estate Central Europe     FV   3,000 5,500 6,348
Sentrumsbyen Molde       FV   500 500 500
Sentrumsgården       AFS 35.3 2,115 2,115 2,115
Såkorninvest Midt-Norge    FV 16.9 81,749 5,962 3,200
Tjeldbergodden Utvikling   FV 23.0 28,649 1,000 1,000
Viking Venture       FV 13.2 267,878 25,445 8,733
Viking Venture II       FV   232,875 22,305 11,484
Viking Venture II B       FV   13,875 2,047 2,206
Viking Venture III       FV   145,050 19,422 19,208
Wellcem         FV   31,664 3,706 3,800
Others       915 744
Total unquoted shares and units     202,911 175,719
                   
Total shares, units and equity capital certificates, Group    265,350 280,345
SpareBank 1 Private Equity I eliminated at Group level   -203,473 -215,466
Total shares, units and equity capital certificates, Group    597,905 611,195
                   
Other shares in the Group are entered as held for sale       
Havila Shipping       FV   916,475 48,115 31,618
                 

* Explanation of accounting principle: FV - fair value, AFS - available for sale, HFS - held for sale
** Booked at amortised cost
*** Allegro Balansert Trippel is a fund in fund in which Key Select Asia, Key Select Europe and Key Select Hedge are underlying funds

Annual report and notes

© SpareBank 1 SMN