Note 39 - Investments in owner interests

Accounting Policy

Associated companies
Associates are companies in which the Bank has substantial influence. As a rule, influence is substantial where the Bank has an ownership interest of 20 per cent or more. Associates are accounted for by the equity method in the consolidated accounts. The investment is initially recognised at acquisition cost and subsequently adjusted for the change in the Bank’s share of the associated undertaking’s net assets. The Bank recognises its share of the profit of the associated undertaking in its income statement. Associates are accounted for in the parent bank accounts by the cost method. 

Joint arrangements
Under IFRS 11 investments in Joint arrangements shall be classified as Joint operations or joint ventures depending on the right and obligations in the contractual arrangement for each investor. SpareBank 1 SMN has assessed its joint arrangements and concluded that they are joint ventures. Jointly controlled ventures are accounted for using the equity method in the group and the cost method in the parent bank.

When the equity method is used joint ventures are recognised at their original acquisition cost. The carrying amount is thereafter adjusted to recognise the share of the results after the acquisition and the share of comprehensive income. When the group's share of a loss in a joint venture exceeds the capitalized amount (including other long-term investments that are in reality part of the group's net investment in the venture), no further loss is recognized unless liabilities have been assumed or payments have been made on behalf of the joint venture. Unrealized gains on transactions between the group and its joint ventures are eliminated according to the ownership interest in the business. Unrealized losses are also eliminated unless the transaction gives evidence of a fall in value on the transferred asset. Amounts reported from joint ventures are, if necessary, restated to ensure they correspond with the accounting policies of the group.

Non-current assets held for sale and discontinued operations
Assets which the board of directors of the bank has decided to sell are dealt with under IFRS 5 if it is highly likely that the asset will be sold within 12 months. This type of asset comprises for the most part assets taken over in connection with bad loans, and investments in subsidiaries held for sale. In the case of depreciable assets, depreciation ceases when a decision is taken to sell, and the asset is measured at fair value in accordance with IFRS 5. The result of such activity and appurtenant assets and liabilities are presented on a separate line as held for sale.

 

 

Company Company number Registered office Stake in per cent
Investment in significant subsidiaries  
EiendomsMegler 1 Midt-Norge  936159419 Trondheim 87.0
SpareBank 1 Regnskapshuset SMN  936285066 Trondheim 88.7
SpareBank 1 Invest  990961867 Trondheim 100.0
SpareBank 1 Finans Midt-Norge  938521549 Trondheim 54.3
SpareBank 1 SMN Kvartalet 990283443 Trondheim 100.0
SpareBank 1 Bygget Steinkjer  934352718 Trondheim 100.0
St. Olavs Plass  999263380 Trondheim 100.0
SpareBank 1 Bilplan 979945108 Trondheim 100.0
       
Shares owned by subsidiaries and sub-subsidiaries      
GMA Invest 994469096 Trondheim 100.0
Sentrumsgården  975856828 Leksvik 35.3
Aqua Venture  891165102 Trondheim 37.6
Omega-3 Invest  996814262 Namsos 33.6
Tjeldbergodden Utvikling  979615361 Aure 23.0
Grilstad Marina  991340475 Trondheim 35.0
GMN 6  994254707 Trondheim 30.0
GMN 51  996534316 Trondheim 30.0
GMN 52  996534413 Trondheim 30.0
GMN 53  996534502 Trondheim 30.0
Grilstad N8 AS 926281070 Trondheim 35.0
Brauten Eiendom  917066221 Trondheim 100.0
Leksvik Regnskapskontor 980491064 Leksvik 50.0
Info-Regnskap 843551882 Trondheim 100.0
Lom Regnskap 929019679 Lom 100.0
Regnskapsforum  964276390 Trondheim 50.0
SpareBank 1 Mobilitet Holding 927249960 Hamar 30.7
       
Investment in joint ventures      
SpareBank 1 Gruppen 975966372 Tromsø 19.5
SpareBank 1 Utvikling 986401598 Oslo 18.0
       
Investment in associates      
SpareBank 1 Boligkreditt  988738387 Stavanger 22.6
BN Bank  914864445 Trondheim 35.0
SpareBank 1 Næringskreditt  894111232 Stavanger 16.3
SpareBank 1 Kreditt 975966453 Trondheim 18.7
SpareBank 1 Betaling 919116749 Oslo 20.8
SpareBank 1 Gjeldsinformasjon 924911719 Oslo 16.9
SpareBank 1 Forvaltning 925239690 Oslo 19.6
SpareBank 1 Kundepleie 927467380 Trondheim 26.7
       
Investment in companies held for sale       
Mavi XV  890899552 Trondheim 100.0
Mavi XXIX 827074462 Trondheim 100.0
Byscenen Kongensgt 19  992237899 Trondheim 94.0
Bjerkeløkkja 998534976 Oppdal 95.0
SpareBank 1 Markets  992999101 Oslo 66.7
SpareBank 1 Markets Prosjekt 1 918280227 Oslo 100.0
SPG Corporate Finance 995654377 Oslo 25.0
SpareBank 1 Capital Markets    New York 100.0
Eksporter til Excel

 

Shares in subsidiaries, Parent Bank

Recorded at acquisition cost in the Parent Bank. Full consolidation in the Group accounts. Total costs include tax charge. The booked value of subsidiaries in the tables below is the Parent Bank’s booked value.

2022 (NOK million) Company's
share
capital
(NOK 000's) 
No. Of
shares
Nominal
value
(NOK 000's)
Assets  Liabilities Equity NCI of
equity*)
Total
income
Total
expenses
Profit
or
loss
NCI
of
profit
or
loss*)
Book
value
31.12
SpareBank 1 Finans Midt-Norge AS 1,050,000 57,015 18.4 12,198 10,728 1,470 617 353 212 140 62 671
Total investments in credit institutions 671
EiendomsMegler 1 Midt-Norge  105,960 4,788 22 420 162 258 34 429 382 47 6 189
SpareBank 1 SMN Kvartalet  30,200 30,200 1 104 18 86 - 18 14 4 - 126
SpareBank 1 Regnskapshuset SMN  20,349 211 96 635 196 438 50 547 472 75 9 298
SpareBank 1 Invest  457,280 914,560 1 750 29 721 - 53 2 51 - 540
SpareBank 1 Bygget Steinkjer  1,000 100 10 36 0 36 - 0 - 1 1 - 40
St. Olavs Plass  1,000 100,000 0 53 1 52 - 3 2 1 - 50
SpareBank 1 Bilplan  5,769 41,206 0 8 0 8 - 0 0 - 0 - 9
Total investments in other subsidiaries 1,252
Total investments in Group companies, Parent Bank 1,924
                         
*) Non-controlling interests      
Eksporter til Excel

 

2021 (NOK million) Company's share
capital
(NOK 000's) 
No. Of shares Nominal value (NOK 000's) Assets  Liabilities Equity NCI of equity*) Total income Total expenses Profit or loss NCI of profit or loss *) Book value 31.12
SpareBank 1 Finans Midt-Norge AS 1,000,000 56,300 17.8 10,372 8,893 1,479 595 364 179 185 81 666
Total investments in credit institutions 666
EiendomsMegler 1 Midt-Norge  105,960 4,788 22.1 436 168 267 35 453 396 58 8 189
SpareBank 1 SMN Kvartalet  30,200 30,200 1.0 101 16 85 - 9 6 3 - 126
SpareBank 1 Regnskapshuset SMN  20,349 211 96.4 625 198 428 48 522 456 66 8 298
SpareBank 1 Invest  457,280 914,560 0.5 717 47 670 - 194 6 188 - 540
SpareBank 1 Bygget Steinkjer  1,000 100 10.0 36 1 36 - 0 - 1 1 - 40
St. Olavs Plass  1,000 100,000 0.0 51 0 51 - 2 3  0 - 50
SpareBank 1 Bilplan  5,769 41,206 0.1 8 0 8 -  0 0  0 - 9
SpareBank 1 Markets  529,221 2,113,736 0.3 2,820 1,881 994 313 887 679 208 69 456
Total investments in other subsidiaries 1,708
Total investments in Group companies, Parent Bank 2,374
                         
*) Non-controlling interests
 
Eksporter til Excel

Dividends from subsidiaries

(NOK million) 2022 2021
SpareBank 1 Finans Midt-Norge 102 76
EiendomsMegler 1 Midt-Norge 49 34
SpareBank 1 Markets 139 100
SpareBank 1 Regnskapshuset SMN  57 74
SpareBank 1 SMN Invest  - 18
SpareBank 1 SMN Kvartalet  3 4
St. Olavs Plass 1 SMN  - 2
Sparebank 1 Bygget Steinkjer  1 1
Total dividends 350 309
Eksporter til Excel

Shares in associates and joint ventures

Associates and joint ventures are recorded at acquisition cost in the Parent Bank. Group figures are presented by the equity method.

Parent Bank   Group
2021 2022 (NOK million) 2022 2021
4,933 4,590 As at 1 January 7,384 7,324
-341 473 Acquisition/sale 487 -228
-2 0 Write-down 0 -30
- - Equity capital changes 59 25
- - Profit share 442 711
- - Dividend paid -297 -418
4,590 5,063 Book value as at 31 December 8,075 7,384
Eksporter til Excel

 

Specification of year's change, Group Additions/ disposal Equtiy change
SpareBank 1 Gruppen  - -5
SpareBank 1 Boligkreditt  196 103
SpareBank 1 Næringskreditt  71 -4
SpareBank 1 Kreditt 71 6
Sparebank 1 Betaling  79 1
BN Bank  - 1
SpareBank 1 Forvaltning 55 -3
Other companies 15 -39
Sum  487 59
Eksporter til Excel

Profit share from associates and joint ventures is specified in the table below. Badwill and amortisation effects related to acquisitions are included in the profit share.

Dividends from investments in associates and joint ventures 

(NOK million) 2022 2021
SpareBank 1 Gruppen  137 366
SpareBank 1 Boligkreditt  16 18
BN Bank  70 0
SpareBank 1 Næringskreditt  1 20
SpareBank 1 Kreditt - 14
SpareBank 1 Forvaltning 72 0
Total income from associates and joint ventures 297 418
Eksporter til Excel


Company information on the Group's stakes in associates and joint ventures

The tables below contain company or Group accounting figures on a 100 per cent share basis, except for profit share which is stated as the SMN Group’s share. Badwill and amortisation effects related to acquisitions are included in the profit share. Booked value is the consolidated value in the SMN Group.

2022 (NOK million) Assets Liabilities Total
income
Total
costs
Profit
share
Book value
31.12
No. of
shares
SpareBank 1 Gruppen  121,397 106,592 19,319 18,123 175 2,208 420,498
SpareBank 1 Boligkreditt  287,957 275,138 107 62 1 2,696 17,635,629
SpareBank 1 Næringskreditt  11,615 9,565 47 27 3 333 2,640,198
SpareBank 1 Kreditt 7,159 5,890 351 304 9 283 751,377
Sparebank 1 Betaling  1,251 0 - 3 13 260 5,711,159
BN Bank  44,998 39,499 1,128 533 203 1,812 4,943,072
SpareBank 1 Forvaltning 1,523 696 709 538 33 162 722,575
Other companies         4 322  
Total 442 8,075  
Eksporter til Excel

 

2021 (NOK million) Assets Liabilities Total
income
Total
costs
Profit
share
Book value
31.12
No. of
shares
SpareBank 1 Gruppen  124,215 109,076 38,441 35,192 471 2,175 420,498
SpareBank 1 Boligkreditt  258,239 245,820 155 48 16 2,412 16,325,637
SpareBank 1 Næringskreditt  11,473 9,399 69 24 7 265 2,074,836
SpareBank 1 Kredittkort  5,855 4,826 438 371 13 197 553,058
SpareBank 1 Betaling  778 3 - 69 -15 167 4,298,503
BN Bank  41,875 36,859 899 421 164 1,678 4,943,072
Other companies         49 491  
Total 705 7,384  
Eksporter til Excel

Companies held for sale

SpareBank 1 SMN's strategy is that ownership duse to defaulted exposures should at the outset be of brief duration, normally not longer than one year. Investments are recorded at fair value in the Parent Bank's accounts, and is classified as investment held for sale.

From fourth quarter 2022, the subsidiary SpareBank 1 Markets is classified as held for sale. On 22 June 2022, SpareBank 1 SMN announced that SpareBank 1 Markets is strengthening its investment within the capital market and SpareBank1 SR-Bank and SpareBank 1 Nord-Norge will be its majority owners. SpareBank1 SR-Bank and SpareBank 1 Nord-Norge will transfer their markets business to SpareBank 1 Markets, and also buy into the company in the form of a cash consideration. After completion of the transaction, SpareBank 1 SMN will own 39.4% and SpareBank 1 Markets will be treated as an associated company. The transaction is dependent on approval from the Norwegian Financial Supervisory Authority and the Norwegian Competition Authority, and is planned to be completed in second quarter 2023.

 

2022 (NOK Million) Assets Liabilities Revenue Expenses Profit Ownership
Mavi XV AS Group 75 30 12 11 -0 100 %
SpareBank 1 Markets 1,844 1,063 780 601 179 67 %
Total Held for sale 1,919 1,093 791 612 179  
             
             
2021 (NOK Million) Assets Liabilities Revenue Exspenses Profit Ownership
Mavi XV AS konsern 59 1 10 11 -1 100 %
Sparebank 1 Kapitalforvaltning - - 36 26 10  
Total Held for sale 59 1 46 37 10  
Eksporter til Excel

Annual report and notes

© SpareBank 1 SMN