The table below shows maximum exposure to credit risk for balance sheet components, including derivatives. Exposures are shown on a gross basis before collateral and permitted set-offs.
For disclosure of classes of financial instruments where this is not spesified in the table below, see note 24 Categories of financial assets and financial liabilities.
Parent Bank | ||||||||
31 Dec 22 (NOK million) | Maximum exposure to credit risk, gross |
Provision for expected credit losses |
Collateral in property |
Collateral in securities |
Other collateral and netting agreements*) |
Maximum exposure to credit risk, net |
||
Assets | ||||||||
Balances with central banks | 1,159 | - | - | - | - | 1,159 | ||
Loans and advances to credit institutions | 21,972 | - | - | - | - | 21,972 | ||
Loans and advances to customers at fair value through profit or loss | 4,709 | - | 4,541 | 26 | 32 | 110 | ||
Loans and advances to customers at amortised cost | 53,830 | 890 | 27,568 | 2,785 | 20,996 | 1,591 | ||
Loans and advances to customers at fair value through OCI | 82,010 | 109 | 80,954 | 38 | 444 | 464 | ||
Securities and bonds | 38,072 | - | - | - | 10,482 | 27,590 | ||
Derivatives | 6,804 | - | - | - | 3,909 | 2,894 | ||
Earned income, not yet recieved | 87 | - | - | - | - | 87 | ||
Accounts receivable, securities | 262 | - | - | - | - | 262 | ||
Total assets | 208,904 | 999 | 113,064 | 2,850 | 35,862 | 56,130 | ||
Liabilities | ||||||||
Guarantee commitments and documentary credits | 7,174 | 29 | - | - | - | 7,145 | ||
Unutilised credits and Loan approvals | 16,888 | 37 | 3,095 | 50 | 255 | 13,451 | ||
Other exposures | 4,461 | - | - | - | - | 4,461 | ||
Total liabilities | 28,524 | 67 | 3,095 | 50 | 255 | 25,057 | ||
Total credit risk exposure | 237,428 | 81,187 | ||||||
31 Dec 21 (NOK million) | Maximum exposure to credit risk, gross |
Provision for expected credit losses |
Collateral in property |
Collateral in securities |
Other collateral and netting agreements*) |
Maximum exposure to credit risk, net |
||
Assets | ||||||||
Balances with central banks | 1,238 | - | - | - | - | 1,238 | ||
Loans and advances to credit institutions | 13,190 | - | - | - | - | 13,190 | ||
Loans and advances to customers at fair value through profit or loss | 4,276 | - | 4,090 | 27 | 11 | 148 | ||
Loans and advances to customers at amortised cost | 49,685 | 1,250 | 26,178 | 2,245 | 17,868 | 2,143 | ||
Loans and advances to customers at fair value through OCI | 83,152 | 97 | 81,958 | 60 | 423 | 613 | ||
Securities and bonds | 30,762 | - | - | - | 11,350 | 19,412 | ||
Derivatives | 3,192 | - | - | - | 2,029 | 1,163 | ||
Earned income, not yet recieved | 152 | - | - | - | - | 152 | ||
Accounts receivable, securities | 20 | - | - | - | - | 20 | ||
Total assets | 185,666 | 1,348 | 112,226 | 2,333 | 31,681 | 38,078 | ||
Liabilities | ||||||||
Guarantee commitments and documentary credits | 5,798 | 57 | - | - | - | 5,741 | ||
Unutilised credits and loan approvals | 20,004 | 22 | 3,624 | 356 | 206 | 15,796 | ||
Other exposures | 3,467 | - | - | - | - | 3,467 | ||
Total liabilities | 29,269 | 79 | 3,624 | 356 | 206 | 25,003 | ||
Total credit risk exposure | 214,934 | 63,081 |
Group | ||||||||
31 Dec 22 (NOK million) | Maximum exposure to credit risk, gross |
Provision for expected credit losses |
Collateral in property |
Collateral in securities |
Other collateral and netting agreements*) |
Maximum exposure to credit risk, net |
||
Assets | ||||||||
Balances with central banks | 1,159 | - | - | - | - | 1,159 | ||
Loans and advances to credit institutions | 11,663 | - | - | - | - | 11,663 | ||
Loans and advances to customers at fair value through profit or loss | 4,631 | - | 4,541 | 26 | 32 | 32 | ||
Loans and advances to customers at amortised cost | 65,989 | 950 | 27,568 | 2,785 | 31,255 | 3,431 | ||
Loans and advances to customers at fair value through OCI | 82,010 | 109 | 80,954 | 38 | 444 | 464 | ||
Securities and bonds | 38,073 | - | - | - | 10,482 | 27,591 | ||
Derivatives | 6,804 | - | - | - | 3,909 | 2,894 | ||
Earned income, not yet recieved | 104 | - | - | - | - | 104 | ||
Accounts receivable, securities | 262 | - | - | - | - | 262 | ||
Total assets | 210,693 | 1,059 | 113,064 | 2,850 | 46,121 | 47,600 | ||
Liabilities | ||||||||
Guarantee commitments and documentary credits | 7,174 | 29 | - | - | - | 7,145 | ||
Unutilised credits and loan approvals | 17,408 | 37 | 3,095 | 50 | 255 | 13,971 | ||
Other exposures | 4,505 | - | - | - | - | 4,505 | ||
Total liabilities | 29,088 | 67 | 3,095 | 50 | 255 | 25,621 | ||
Total credit risk exposure | 239,781 | 73,221 | ||||||
31 Dec 21 (NOK million) | Maximum exposure to credit risk, gross |
Provision for expected credit losses |
Collateral in property |
Collateral in securities |
Other collateral and netting agreements*) |
Maximum exposure to credit risk, net |
||
Assets | ||||||||
Balances with central banks | 1,238 | - | - | - | - | 1,238 | ||
Loans and advances to credit institutions | 4,704 | - | - | - | - | 4,704 | ||
Loans and advances to customers at fair value through profit or loss | 4,276 | - | 4,090 | 27 | 11 | 148 | ||
Loans and advances to customers at amortised cost | 59,872 | 1,310 | 26,178 | 2,245 | 28,127 | 2,011 | ||
Loans and advances to customers at fair value through OCI | 83,152 | 97 | 81,958 | 60 | 423 | 613 | ||
Securities and bonds | 30,762 | - | - | - | 11,350 | 19,412 | ||
Derivatives | 3,224 | - | - | - | 2,029 | 1,196 | ||
Earned income, not yet recieved | 186 | - | - | - | - | 186 | ||
Accounts receivable, securities | 300 | - | - | 53 | 228 | 20 | ||
Total assets | 187,716 | 1,408 | 112,226 | 2,386 | 42,168 | 29,528 | ||
Liabilities | ||||||||
Guarantee commitments and documentary credits | 5,798 | 57 | - | - | - | 5,741 | ||
Unutilised credits and loan approvals | 20,372 | 22 | 3,624 | 408 | 206 | 16,112 | ||
Other exposures | 3,723 | - | - | - | - | 3,723 | ||
Total liabilities | 29,893 | 79 | 3,624 | 408 | 206 | 25,576 | ||
Total credit risk exposure | 217,608 | 55,104 |
*)Other collateral includes cash, movables, ship and guarantees received. For covered bonds the cover pool comprises loans to customers in the company that has issued the bond.
The Bank’s maximum credit exposure is shown in the above table. SpareBank 1 SMN provides wholesale banking services to BN Bank and the Samspar banks. In this connection a guarantee agreement has been established which assures full settlement for exposures connected to these agreements.
For retail and corporate customers, use is made of framework agreements requiring provision of collateral. For customers engaged in trading activity, only cash deposits are accepted as collateral. Customers furnish cash deposits and/or assets as collateral for their trade in power and salmon derivatives at NASDAQ OMX Oslo ASA and Fish Pool ASA. See note 37, Other debt and liabilities, for a closer description of NASDAQ.
SpareBank 1 SMN enters into standardised and mainly bilateral ISDA agreements on netting of derivatives with financial institutions as counterparties. Additionally the Bank has entered into supplementary agreements on provision of collateral (CSA) with the most central counterparties. As of 31 December 2022 the Bank has about 38 (45) active ISDA agreements. As from 1 March 2017 the Bank was required under EMIR to have in place a CSA with daily exchange of margin collateral etc. with all financial counterparties with which the bank deals domiciled (inter alia) in an EU meber state. The Bank only enters into agreements with cash as collateral. The Bank has delegated responsibility for handling these agreements to SEB Prime Collateral Services which handles margin requirements on behalf of the Bank. More about collateral and encumbrances in note 37 Other debt and liabilities.
The collateral is measured at fair value, limited to maximum credit exposure for the individual counterparty.