Tax recorded in the income statement comprises tax in the period (payable tax) and deferred tax. Period tax is tax calculated on the taxable profit for the year. Deferred tax is accounted for by the liability method under IAS 12. Calculation of deferred tax is done using the tax rate in effect at any time. Liabilities or assets are calculated on temporary differences i.e. the difference between balance-sheet value and tax-related value of assets and liabilities. However, liabilities or assets are not calculated in the case of deferred tax on goodwill for which there is no deduction for tax purposes, nor on first-time-recognised items which affect neither the accounting nor the taxable profit.
A deferred tax asset is calculated on a tax loss carryforward. Deferred tax assets are recognised only to the extent that there is expectation of future taxable profits that enable use of the tax asset. Withholding tax is presented as period tax. Wealth tax is presented as an operating expense in the group accounts under IAS 12.
Parent Bank | Group | |||
2021 | 2022 | (NOK million) | 2022 | 2021 |
2,760 | 3,125 | Result before tax | 3,353 | 3,247 |
-689 | -456 | +/- permanent differences | -722 | -620 |
45 | -315 | +/- change in temporary differences as per specification | -313 | 116 |
- | - | + deficit carried forward | -4 | -140 |
2,116 | 2,354 | Year's tax base/taxable income | 2,313 | 2,603 |
529 | 612 | Tax payable on profit for the year | 699 | 593 |
-12 | -15 | Taxes on interest hybrid capital | -15 | -13 |
-4 | 15 | Excess/too little tax accrued previous year | 21 | 3 |
513 | 612 | Total taxes payable in statement of financial position | 705 | 583 |
- | - | - | 0 | |
529 | 612 | Tax payable on profit for the year | 699 | 593 |
1 | 34 | +/- change in deferred tax | 35 | -17 |
-12 | -15 | Taxes on interest hybrid capital | -15 | -13 |
518 | 631 | Tax charge for the year | 718 | 563 |
Change in net deferred tax liability | ||||
-1 | -34 | Deferred tax shown through profit/loss | -35 | -17 |
12 | -44 | Deferred tax shown through equity | -44 | -13 |
Deferred tax reclassified to discontinued operations | -81 | |||
0 | 3 | Too little taxes accrued previous year | 3 | -3 |
11 | 76 | Total change in net deferred tax liability | -156 | -32 |
* Due to changes in temporary differences between annual accounts and final tax papers. |
2021 | 2022 | Composition of deferred tax carried in the balance sheet (NOK Million) | 2022 | 2021 |
Temporary differences: | ||||
- Business assets | 27 | 25 | ||
- | - | - Leasing items | 273 | 257 |
54 | 234 | - Pension liability | 236 | 56 |
52 | 202 | - Securities | 202 | 52 |
154 | 2,154 | - Hedge derivatives | 2,154 | 154 |
- | - | - Other temporary differences | 4 | 3 |
260 | 2,590 | Total tax-increasing temporary differences | 2,896 | 546 |
65 | 648 | Deferred tax | 723 | 136 |
- | - | |||
- | - | Temporary differences: | ||
-12 | -27 | - Business assets | -38 | -25 |
- | - | - Pension liability | - | -2 |
-93 | -75 | - Securities | -75 | -83 |
-136 | -2,185 | - Hedge derivatives | -2,185 | -136 |
-33 | -13 | - Other temporary differences | -107 | -135 |
- | - | - Deficit carried forward | -1 | -306 |
-273 | -2,301 | Total tax-decreasing temporary differences | -2,407 | -685 |
-68 | -575 | Deferred tax asset | -602 | -170 |
-3 | 72 | Net deferred tax (-asset ) | 122 | -34 |
The above table comprises temporary differences from all consolidated companies shown gross. At the company level tax-increasing and tax-reducing temporary differences are shown net. At the group level recognition is on a gross basis in conformity with IAS 12 with each company being presented separately in the calculation of the Group's tax benefit and deferred tax:
2022 | 2021 | |||
Tax benefit recorded 31 Dec | 5 | 90 | ||
Deferred tax recorded 31 Dec | -127 | -56 |
2021 | 2022 | Reconciliation of tax charge for the period recognised against profit and loss to profit before tax | 2022 | 2021 |
690 | 781 | 25 % of profit before tax | 882 | 816 |
-172 | -114 | Non-taxable profit and loss items (permanent differences) * | -129 | -219 |
Tax effect of costs reflected in equity | -44 | - | ||
Too little taxes accrued previous year | 8 | 0 | ||
Change in tax assets not recognised | - | -34 | ||
518 | 667 | Tax for the period recognised in the income statement | 718 | 563 |
17 % | 20 % | Effective tax rate | 21 % | 17 % |
* Includes non-deductible costs and and deduction for profit share related to associates and joint ventures (profit shares are taken out having already been taxed at the respective companies). |