Note 23 - Income tax

Accounting Policy

Tax recorded in the income statement comprises tax in the period (payable tax) and deferred tax. Period tax is tax calculated on the taxable profit for the year. Deferred tax is accounted for by the liability method under IAS 12. Calculation of deferred tax is done using the tax rate in effect at any time. Liabilities or assets are calculated on temporary differences i.e. the difference between balance-sheet value and tax-related value of assets and liabilities. However, liabilities or assets are not calculated in the case of deferred tax on goodwill for which there is no deduction for tax purposes, nor on first-time-recognised items which affect neither the accounting nor the taxable profit.

A deferred tax asset is calculated on a tax loss carryforward. Deferred tax assets are recognised only to the extent that there is expectation of future taxable profits that enable use of the tax asset. Withholding tax is presented as period tax. Wealth tax is presented as an operating expense in the group accounts under IAS 12.

Parent Bank   Group
2021 2022 (NOK million) 2022 2021
2,760 3,125 Result before tax 3,353 3,247
-689 -456 +/- permanent differences  -722 -620
45 -315 +/- change in temporary differences as per specification -313 116
- -  + deficit carried forward -4 -140
2,116 2,354 Year's tax base/taxable income 2,313 2,603
         
529 612 Tax payable on profit for the year 699 593
-12 -15 Taxes on interest hybrid capital -15 -13
-4 15 Excess/too little tax accrued previous year 21 3
513 612 Total taxes payable in statement of financial position 705 583
- -   - 0
529 612 Tax payable on profit for the year 699 593
1 34 +/- change in deferred tax 35 -17
-12 -15 Taxes on interest hybrid capital -15 -13
518 631 Tax charge for the year 718 563
         
         
    Change in net deferred tax liability    
-1 -34 Deferred tax shown through profit/loss -35 -17
12 -44 Deferred tax shown through equity -44 -13
    Deferred tax reclassified to discontinued operations -81  
0 3 Too little taxes accrued previous year 3 -3
11 76 Total change in net deferred tax liability -156 -32
* Due to changes in temporary differences between annual accounts and final tax papers. 
Eksporter til Excel

 

2021 2022 Composition of deferred tax carried in the balance sheet (NOK Million) 2022 2021
    Temporary differences:    
     - Business assets 27 25
- -  - Leasing items  273 257
54 234  - Pension liability 236 56
52 202  - Securities 202 52
154 2,154  - Hedge derivatives 2,154 154
- -  - Other temporary differences 4 3
260 2,590 Total tax-increasing temporary differences 2,896 546
65 648 Deferred tax 723 136
- -      
- - Temporary differences:    
-12 -27  - Business assets -38 -25
- -  - Pension liability - -2
-93 -75  - Securities -75 -83
-136 -2,185  - Hedge derivatives -2,185 -136
-33 -13  - Other temporary differences -107 -135
- -  - Deficit carried forward -1 -306
-273 -2,301 Total tax-decreasing temporary differences -2,407 -685
-68 -575 Deferred tax asset -602 -170
-3 72 Net deferred tax (-asset ) 122 -34
Eksporter til Excel

The above table comprises temporary differences from all consolidated companies shown gross. At the company level tax-increasing and tax-reducing temporary differences are shown net. At the group level  recognition is on a gross basis in conformity with IAS 12 with each company being presented separately in the calculation of  the Group's tax benefit and deferred tax:

    2022 2021
Tax benefit recorded 31 Dec 5 90
Deferred tax recorded 31 Dec -127 -56
Eksporter til Excel

 

2021 2022 Reconciliation of tax charge for the period recognised against profit and loss to profit before tax  2022 2021
690 781 25 % of profit before tax 882 816
-172 -114 Non-taxable profit and loss items (permanent differences) * -129 -219
    Tax effect of costs reflected in equity -44 -
    Too little taxes accrued previous year 8 0
    Change in tax assets not recognised  - -34
518 667 Tax for the period recognised in the income statement 718 563
17 % 20 % Effective tax rate  21 % 17 %
* Includes non-deductible costs and and deduction for profit share related to associates and joint ventures (profit shares are taken out having already been taxed at the respective companies).
Eksporter til Excel

Annual report and notes

© SpareBank 1 SMN