Note 23 - Income tax

Parent Bank   Group
2020 2021 (NOK million) 2021 2020
1,629 2,760 Result before tax 3,501 2,299
-436 -689 +/- permanent differences  -691 -522
161 45 +/- change in temporary differences as per specification 99 142
- -  + deficit carried forward -307 -118
1,355 2,116 Year's tax base/taxable income 2,603 1,800
         
339 529 Tax payable on profit for the year 593 422
-14 -12 Taxes on interest hybrid capital -13 -14
-3 -4 Excess/too little tax accrued previous year 3 -
322 513 Total taxes payable in statement of financial position 583 408
         
339 529 Tax payable on profit for the year 593 422
-40 1 +/- change in deferred tax 29 -8
-14 -12 Taxes on interest hybrid capital -13 -14
284 518 Tax charge for the year 609 400
         
         
    Change in net deferred tax liability    
-14 -1 Deferred tax shown through profit/loss 29 -8
6 12 Deferred tax shown through equity -13 -8
- - Too little taxes accrued previous year* -3 -
-8 11 Total change in net deferred tax liability 13 -16
* Due to changes in temporary differences between annual accounts and final tax papers. 
Eksporter til Excel

 

2020 2021 Composition of deferred tax carried in the balance sheet (NOK Million) 2021 2020
    Temporary differences:    
- -  - Business assets 25 14
- -  - Leasing items  257 321
102 54  - Pension liability 56 104
43 52  - Securities 52 45
604 154  - Hedge derivatives 154 604
- -  - Other temporary differences 3 5
749 260 Total tax-increasing temporary differences 546 1,093
187 65 Deferred tax 136 273
         
    Temporary differences:    
-17 -12  - Business assets -25 -24
- -  - Pension liability -2 -
- -93  - Securities -83 -1
-617 -136  - Hedge derivatives -136 -617
-83 -33  - Other temporary differences -135 -181
- -  - Deficit carried forward -306 -470
-718 -273 Total tax-decreasing temporary differences -685 -1,294
-179 -68 Deferred tax asset -170 -320
8 -3 Net deferred tax (-asset ) -34 -47
Eksporter til Excel

The above table comprises temporary differences from all consolidated companies shown gross. At the company level tax-increasing and tax-reducing temporary differences are shown net. At the group level  recognition is on a gross basis in conformity with IAS 12 with each company being presented separately in the calculation of  the Group's tax benefit and deferred tax:

 

    2021 2020
Tax benefit recorded 31 Dec 90 129
Deferred tax recorded 31 Dec -56 -81
Eksporter til Excel

 

2020 2021 Reconciliation of tax charge for the period recognised against profit and loss to profit before tax  2021 2020
407 690 25 % of profit before tax 880 546
-109 -172 Non-taxable profit and loss items (permanent differences) * -236 -124
-14 - Tax effect of costs reflected in equity - -14
- - Too little taxes accrued previous year 0 -0
- - Change in tax assets not recognised  -34 -8
284 518 Tax for the period recognised in the income statement 609 400
17 % 19 % Effective tax rate  17 % 17 %
* Includes non-deductible costs and deduction for profit share related to associates and joint ventures (profit shares are taken out having already been taxed at the respective companies).
Eksporter til Excel

Annual report and notes

© SpareBank 1 SMN