Income statement

Parent Bank     Group
2020 2021 (NOK million) Notes 2021 2020
           
3,274 3,067 Interest income effective interest method 17 3,524 3,722
478 395 Other interest income 17 392 475
1,423 1,109 Interest expenses 17 1,120 1,439
2,329 2,353 Net interest 4 2,796 2,759
           
1,205 1,306 Commission income 18 1,583 1,443
97 97 Commission expenses 18 207 196
41 47 Other operating income  18 1,456 1,269
1,149 1,256 Commission income and other income   2,832 2,516
           
528 733 Dividends 19,44 22 39
- - Income from investment in related companies 19 ,39 705 681
14 -53 Net return on financial investments 19 299 230
542 680 Net return on financial investments  4 1,026 951
           
4,019 4,289 Total income   6,655 6,225
           
732 650 Staff costs 20,22 1,882 1,850
744 745 Other operating expenses 21,31,32,33 1,111 1,054
1,477 1,395 Total operating expenses  4 2,993 2,904
           
2,543 2,895 Result before losses   3,662 3,321
           
902 134 Loss on loans, guarantees etc.  4 ,10 161 951
1,641 2,760 Result before tax   3,501 2,370
           
284 518 Tax charge 23 609 400
- - Result investment held for sale, after tax 39 10 9
1,356 2,242 Profit for the year   2,902 1,978
           
56 48 Attributable to additional Tier 1 Capital holders    50 59
831 1,403 Attributable to Equity capital certificate holders    1,722 1,147
469 791 Attributable to the saving bank reserve    971 646
    Attributable to non-controlling interests   160 126
1,356 2,242 Profit for the year   2,902 1,978
    Profit/Diluted profit per ECC   13.31 8.87
Eksporter til Excel

   

Other comprehensive income

Parent Bank     Group
2020 2021 (NOK million)   2021 2020
1,356 2,242 Net profit   2,902 1,978
           
    Items that will not be reclassified to profit/loss      
-34 -49 Actuarial gains and losses pensions 22 -49 -34
8 12 Tax    12 8
- - Share of other comprehensive income of associates and joint venture 4 15
-25 -37 Total   -33 -11
           
    Items that will be reclassified to profit/loss      
9 -1 Value changes on loans measured at fair value   -1 9
- - Share of other comprehensive income of associates and joint venture 21 16
9 -1 Total   20 25
-16 -38 Net other comprehensive income   -13 15
1,340 2,204 Total other comprehensive income   2,889 1,993
56 48 Attributable to additional Tier 1 Capital holders    50 59
821 1,379 Attributable to Equity capital certificate holders    1,714 1,156
463 777 Attributable to the saving bank reserve    966 652
    Attributable to non-controlling interests   160 126
1,340 2,204 Total other comprehensive income   2,889 1,993
           
Other comprehensive income comprise items reflected directly in equity capital that are not transactions with owners, cf. IAS 1. 
Eksporter til Excel

Annual report and notes

© SpareBank 1 SMN