Parent Bank (NOK million) | ||||||
2014 | 2013 | |||||
Losses on loans and guarantees | RM | CM | Total | RM | CM | Total |
Period’s change in individual write-downs | -4 | 18 | 14 | -0 | 22 | 22 |
+ Period’s change in collective write-downs | - | - | - | - | - | - |
+ Actual losses on loans previously written down | 10 | 41 | 51 | 8 | 26 | 34 |
+ Confirmed losses on loans not previously written down | 12 | 16 | 28 | 4 | 34 | 39 |
- Recoveries on previously written down loans, guarantees etc. | 12 | -2 | 10 | -6 | -6 | -13 |
Total | 6 | 77 | 83 | 6 | 76 | 82 |
2014 | 2013 | |||||
Individual write-downs | RM | CM | Total | RM | CM | Total |
Individual write-downs to cover loss on loans, guarantees etc. at 01.01 | 28 | 122 | 150 | 28 | 101 | 129 |
- Confirmed losses in the period on loans, guarantees etc. previously subject to individual write down | 10 | 41 | 51 | -8 | -26 | -34 |
- Reversal of previous years’ write-downs | 6 | 13 | 19 | -4 | -12 | -16 |
+ Increase in write-downs of commitments not previously subject to individual write down | 1 | 0 | 2 | 1 | 11 | 12 |
+ write-downs of loans not previously subject to individual write down | 11 | 72 | 83 | 11 | 48 | 59 |
Individual write-downs to cover loss on loans, guarantees etc. at 31.12 | 25 | 139 | 164 | 28 | 122 | 150 |
2014 | 2013 | |||||
Collective write-downs | RM | CM | Total | RM | CM | Total |
Collective write-downs to cover loss on loans, guarantees at 01.01 | 73 | 205 | 278 | 73 | 205 | 278 |
Period’s collective write-downs to cover loss on loans, guarantees etc. | - | - | - | - | - | - |
Collective write-downs to cover loss on loans and guarantees at 31.12 | 73 | 205 | 278 | 73 | 205 | 278 |
Losses specified by sector and industry | 2014 | 2013 |
Agriculture, forestry, fisheries and hunting | 5 | -0 |
Fish farming | - | 2 |
Industry and mining | 6 | 23 |
Building, construction, power and water supply | 12 | 28 |
Wholesale and retail trade, hotel og restaurant industry | 16 | 4 |
Other transport and communication | 19 | 2 |
Financing, property management and business services | 14 | 14 |
Abroad and others | - | |
Private sector | 11 | 10 |
Collective write-downs, corporate | - | - |
Collective write-downs, retail | - | - |
Losses on loans to customers | 83 | 82 |
Non-performing more than 90 days and potential problem loans | 2014 | 2013 |
Non-performing loans | 224 | 311 |
- Individual write-downs | 63 | 73 |
Net non-performing loans | 162 | 238 |
Potential problem loans | 208 | 146 |
- Individual write-downs | 101 | 76 |
Net potential problem loans | 107 | 70 |
Interest taken to income on defaulted and doubtful exposures totals NOK 36,6 million for the Parent Bank (NOK 39,6 million).
The realisable value of the collateral backing individually written-down loans totals NOK 189,8 million (NOK 167,3 million) for the Parent Bank at 31 December 2014.
Group (NOK million) | ||||||
2014 | 2013 | |||||
Losses on loans and guarantees | RM | CM | Total | RM | CM | Total |
Period’s change in individual write-downs | -9 | 8 | -1 | 2 | 28 | 29 |
+ Period’s change in collective write-downs | - | - | - | - | - | - |
+ Actual losses on loans previously written down | 14 | 51 | 66 | 8 | 32 | 40 |
+ Confirmed losses on loans not previously written down | 15 | 20 | 35 | 8 | 37 | 45 |
- Recoveries on previously written down loans, guarantees etc. | 13 | -2 | 11 | -6 | -7 | -14 |
Total | 8 | 81 | 89 | 12 | 89 | 101 |
2014 | 2013 | |||||
Individual write-downs | RM | CM | Total | RM | CM | Total |
Individual write-downs to cover loss on loans, guarantees etc. at 01.01. | 33 | 139 | 173 | 31 | 113 | 144 |
- Confirmed losses in the period on loans, guarantees etc. previously subject to individual write down | 14 | 51 | 66 | -8 | -32 | -40 |
- Reversal of previous years’ write-downs | 7 | 15 | 22 | -4 | -14 | -18 |
+ Increase in write-downs of commitments not previously subject to individual write down | 1 | 1 | 2 | 1 | 14 | 15 |
+ write-downs of loans not previously subject to individual write down | 11 | 73 | 84 | 13 | 58 | 72 |
Individual write-downs to cover loss on loans, guarantees etc at 31.12 | 24 | 147 | 172 | 33 | 140 | 173 |
2014 | 2013 | |||||
Collective write-downs | RM | CM | Total | RM | CM | Total |
Collective write-downs to cover loss on loans, guarantees at 01.01 | 77 | 218 | 295 | 77 | 218 | 295 |
Period’s collective write-downs to cover loss on loans, guarantees etc | - | - | - | - | - | - |
Collective write-downs to cover loss on loans and guarantees at 31.12 | 77 | 218 | 295 | 77 | 218 | 295 |
Losses specified by sector and industry | 2014 | 2013 |
Agriculture, forestry, fisheries and hunting | 6 | -0 |
Fish farming | - | 2 |
Industry and mining | 6 | 25 |
Building and construction, power and water supply | 13 | 31 |
Wholesale and retail trade, hotel og restaurant industry | 15 | 6 |
Other transport and communication | 21 | 12 |
Financing, property management and business services | 15 | 14 |
Abroad and others | - | 0 |
Private sector | 13 | 10 |
Collective write-downs, corporate | - | - |
Collective write-downs, retail | - | - |
Losses on loans to customers | 89 | 101 |
Non-performing more than 90 days and potential problem loans | 2014 | 2013 |
Non-performing loans | 270 | 387 |
- Individual write-downs | 67 | 87 |
Net non-performing loans | 202 | 299 |
Potential problem loans | 216 | 157 |
- Individual write-downs | 105 | 86 |
Net potential problem loans | 112 | 71 |
Interest taken to income on defaulted and doubtful exposures totals NOK 43,8 million (NOK 55.3 million) for the Group.
The realisable value of the collateral backing individually written-down loans totals NOK 196.2 million (NOK 185.4 million) for the Group at 31 December 2014.