Subordinated debt are measured at amortised cost like other long-term loans. Subordinated debt ranks behind all other debt. Hybrid capital denotes bonds with a nominal interest rate, but the Bank is not obliged to pay interest in a period in which no dividend is paid, nor does the investor subsequently have a right to interest that has not been paid, i.e. the interest does not accumulate. Hybrid Capital have been classified as equity since these do not satisfy the definition of a financial liabiltiy in IAS 32. The bond is perpetual and SpareBank 1 SMN has the right to not pay interest to the investors. The interest will not be presented as an interest expense in the income statement, but as a reduction to equity. See also Note 3 for a closer description. The treatment of subordinated debt and hybrid capital in the calculation of the group’s capital adequacy is described in Note 5 Capital adequacy and capital management.
Parent bank | Group | |||
31 Dec 2022 | 31 Dec 2023 | (NOKm) | 31 Dec 2023 | 31 Dec 2022 |
Dated subordinated debt | ||||
- | - | 2026 SpareBank 1 Finans Midt-Norge 23/34 | 76 | 43 |
250 | - | 2028 floating rate NOK (Call 2023) | - | 250 |
500 | - | 2028 floating rate NOK (Call 2023) | - | 500 |
250 | 250 | 2029 floating rate NOK (Call 2024) | 250 | 250 |
- | 150 | 2029 floating rate NOK (Call 2024) | 150 | - |
1,000 | 1,000 | 2032 floating rate NOK (Call 2024) | 1,000 | 1,000 |
- | 750 | 2033 floating rate NOK (Call 2024) | 750 | - |
15 | 19 | Accrued interest | 21 | 16 |
2,015 | 2,169 | Total dated subordniated debt | 2,247 | 2,058 |
3.2 % | 5.8 % | Average rate NOK | 5.8 % | 3.2 % |
Additional Tier 1 Capital | ||||
- | - | 5/99 SpareBank 1 Finans Midt-Norge floating rate NOK (Call 2023) | 103 | 43 |
76 | - | 5/99 floating rate NOK (Call 2023) | - | 76 |
300 | - | 5/99 floating rate NOK (Call 2023) | - | 300 |
200 | - | 5/99 floating rate NOK (Call 2023) | - | 200 |
250 | 250 | 5/99 floating rate NOK (Call 2024) | 250 | 250 |
500 | 500 | 5/99 floating rate NOK (Call 2024) | 500 | 500 |
- | 50 | 5/99 floating rate NOK (Call 2024) | 50 | - |
- | 300 | 5/99 floating rate NOK (Call 2024) | 300 | - |
- | 150 | 5/99 floating rate NOK (Call 2024) | 150 | - |
200 | 200 | 7/99 fixed rate 5.0% NOK (Call 2025)* | 200 | 200 |
200 | 200 | 7/99 fixed rate 7.12% NOK (Call 2027)* | 200 | 200 |
- | 150 | 7/99 fixed rate 7.04% NOK (Call 2029)* | 150 | - |
1,726 | 1,800 | Total additional Tier 1 Capital | 1,903 | 1,769 |
4.6 % | 7.4 % | Average rate NOK | 7.4 % | 4.6 % |
*) Fixed rate funding changed to floating rate by means of interest rate swaps |
Group | |||||||
Changes in subordinated debt and hybrid equity issue | 31 Dec 2023 | Issued | Fallen due/ redeemed |
Other changes |
31 Dec 2022 | ||
Ordinary subordinated debt, NOK | 2,226 | 934 | 750 | - | 2,043 | ||
Accrued interest | 21 | - | - | 5 | 16 | ||
Total subordinated debt and hybrid equity issue | 2,247 | 934 | 750 | 5 | 2,058 | ||
Changes in additional Tier 1 Capital | 31 Dec 2023 | Issued | Fallen due/ redeemed |
Other changes |
31 Dec 2022 | ||
Additional Tier 1 Capital, NOK | 1,903 | 711 | 576 | - | 1,769 | ||
Total subordinated debt and hybrid equity issue | 1,903 | 711 | 576 | - | 1,769 | ||
Changes in subordinated debt and hybrid equity issue | 31 Dec 2022 | Issued | Fallen due/ redeemed |
Other changes |
31 Dec 2021 | ||
Ordinary subordinated debt, NOK | 2,043 | 1,000 | 750 | - | 1,793 | ||
Accrued interest | 16 | - | - | - | 16 | ||
Total subordinated debt and hybrid equity issue | 2,058 | 1,000 | 750 | - | 1,808 | ||
Changes in additional Tier 1 Capital | 31 Dec 2022 | Issued | Fallen due/ redeemed |
Other changes |
31 Dec 2021 | ||
Additional Tier 1 Capital, NOK | 1,769 | 700 | 224 | - | 1,293 | ||
Total subordinated debt and hybrid equity issue | 1,769 | 700 | 224 | - | 1,293 |