Note 22 - Pension

Defined benefit scheme

This pension scheme is administered by a pension fund conferring entitlement to specific future pension benefits from age 67. The schemes include children’s pension and disability pension under further rules. The Group’s defined benefit pension scheme assures the majority of employees a pension of 68 percent of final salary up to 12G. The defined benefit scheme is closed to new members.

It was decided to terminate the defined benefit scheme at a board meeting on 21 October 2016. Employees on this scheme will transfer to the defined contribution scheme as from 1 January 2017, and will receive a paid-up policy showing rights accumulated under the defined benefit scheme. The termination resulted in reduced pension obligations, which has been treated  as a settlement gain and reduced the pension expense for 2016.

Paid-up policies are managed by the pension fund, which becomes a paid-up pension fund as from 1 January 2017. A framework agreement has been established between SpareBank 1 SMN and the pension fund which covers funding, asset management etc. In view of the responsibility still held by SpareBank 1 SMN, future liabilities will need to be incorporated in the accounts.  At yearend 2019 the scheme is  overfunded by NOK  148 million.

The board of the pension fund is required to be composed of representatives from the Group and participants in the pension schemes in accordance with the articles of association of the pension fund.  In addition to the pension obligations coveredd by the pension fund, the group has unfunded pension liabilities which can not be funded by the assets in the collective arrangements. The obligations  entails  employees not  registered as member of the pension fund, additional  pensions above 12 G, early retirement pension schemes and  contractual early retirement schemes in new arrangement (AFP Subsidies Act).

For further details of the Group’s pension schemes see Note 2 on accounting principles and Note 21 on personnel expenses and emoluments to senior employees and elected officers.

  2020 2019
Actuarial assumptions Costs Commitment Costs Commitment
Discount rate 2.3% 1.5% 2.6% 2.3%
Expected rate of return on plan assets 2.3% 1.5% 2.6% 2.3%
Expected future wage and salary growth 2.00 % 2 % 2.5% 2.00 %
Expected adjustment of basic amount (G) 2.00 % 2 % 2.5% 2.00 %
Expected increase in current pension 0%/2.0% 0%/2.0% 0%/2.5% 0%/2.0%
Employers contribution  19.1% 19.1% 19.1% 19.1%
Expected voluntary exit before/after 50 yrs 2/0 % 2/0 % 2/0 % 2/0 %
Estimated early retirement outtake at age 62/64 25/50 % 25/50 % 25/50 % 25/50 %
             
Mortality base table     K2013BE      
Disability     IR73      

 

Parent Bank    Group 
2019 2020 Net pension liability in the balance sheet (NOK million). Financial position 1 January 2020 2019
588 608 Net present value of pension liabilities in funded schemes 608 588
-749 -743 Estimated value of pension assets -743 -749
  - Opening balance adjustment          - -
         
-161 -135 Net pension liability in funded schemes -135 -161
3 3 Employer’s contribution 3 3
- - Settlement - -
-158 -132 Net pension liability in the balance sheet -132 -158

 

 

Distribution of liability between unfunded and funded pension scheme, Group 1 January
 
Group 2020   2019
  Funded Unfunded Total   Funded Unfunded Total
Present value of pension liability in funded schemes 595 13 608   570 17 588
Fair value of pension assets -743 - -743   -749 - -749
Opening balance adjustment - - -   - - -
                    
Net pension liability in the balance sheet before employer's contribution -148 13 -135   -179 17 -161
Employer’s contribution - 3 3   - 3 3
Settlement      - - -   - - -
Net pension liability in the balance sheet after employer's contribution -148 16 -132   -179 21 -158

 

2019 2020 Pension cost for the year 2020 2019
0 0 Present value of pension accumulated in the year 0 0
-4 -3 Interest cost of pension liabilities  -3 -4
-4 -3 Net defined-benefit pension cost without employer's contribution -3 -4
0 0 Employer's contribution - subject to accrual accounting 0 0
-4 -3 Net pension cost related to defined benefit plans -3 -4
7 8 Early retirement pension scheme, new arrangement  12 12
43 48 Cost of defined contribution pension 95 96
46 53 Total pension cost  105 105

  

Other comprehensive income for the period 2020 2019
  Unfunded Funded Total Unfunded Funded Total
Change in discount rate 1 74 75 0 26 26
Change in other economic assumptions - - - 0 - 0
Change in mortality table - - - - - -
Change in other demographic assumptions - - - - - -
Changing other factors, DBO -7 -18 -25 -3 14 12
Change in other factors, pension assets - -16 -16 - -3 -3
Other comprehensive income for the period -6 40 34 -3 37 34

  

2019 2020 Movement in net pension liability in the balance sheet 2020 2019
-158 -132 Net pension liability in the balance sheet 1 January -132 -94
33 34 Actuarial gains and losses for the year 34 24
-4 -3 Net defined-benefit costs in profit and loss account incl. Curtailment/settlement -3 -63
-3 -1 Paid-in pension premium, defined-benefit schemes -1 -1
-132 -102 Net pension liability in the balance sheet 31 December -102 -182
         
         
2019 2020 Financial status 31 December 2020 2019
608 640 Pension liability  640 641
-743 -743 Value of pension assets -743 -827
-135 -104 Net pension liability before employer's contribution -104 -186
3 2 Employer's contribution 2 4
-132 -102 Net pension liability after employer's contribution -102 -182
* Presented gross in the Group accounts

 

Distribution of financial status between unfunded and funded pension scheme, Group 
 
Group 31 Dec 2020   31 Dec 2019
  Funded Unfunded Total   Funded Unfunded Total
Pension liability 631 8 640   595 13 608
Value of pension assets -743 - -743   -743 - -743
Net pension liability before employer's contribution -112 8 -104   -148 13 -135
Employer's contribution - 2 2   - 3 3
Net pension liability after employer's contribution   -112 10 -102   -148 16 -132

 

Fair value of pension liability, Group 31 Dec 2020 31 Dec 2019
OB pension liability (PBO)  608 588
Present value of pension accumulated in the year 0 0
Payout/release from scheme  -27 -29
Interes costs of pension liability 14 15
Curtailment/ Settlement              - -
Actuarial gain or loss 45 34
CB pension liability (PBO) 640 608

   

Fair value of pension assets, Group 31 Dec 2020 31 Dec 2019
OB pension assets 743 749
Paid in 1 3
Payout/release from fund -27 -29
Expected retur 17 19
Curtailment/ Settlement             - -
Actuarial changes 10 1
CB market value of pension assets 743 743

 

       Discount rate Salary adjustment Pension
adjustment
Sensitivity, Group  + 1 pp   - 1 pp   +1 pp   - 1 pp   + 1 pp
2020          
Change in accumulated pension rights in course of year - - - - -
Change in pension liability -93 117 1 -1 116
           
2019          
Change in accumulated pension rights in course of year - - - - -
Change in pension liability -81 101 0 0 103

 

2019 2020 Members 2020 2019
749 740 Numbers of persons included in pension scheme 740 740
242 233 of which active 233 233
507 507 of which retirees and disabled 507 507

 

Investment and pension assets in the pension fund 2020 2019
Current bonds 40 % 38 %
Bonds held to maturity 5 % 5 %
Money market 18 % 24 %
Equities 28 % 27 %
Real estate 7 % 6 %
Other 1 % 0 %
Total 100 % 100 %

The pension scheme arrangement is located in its own pension fund, which has a long-term horizon on the management of its capital. The pension fund seeks to achieve as high a rate of return as possible by composing an investment portfolio that provides the maximum risk-adjusted return. The pension fund seeks to spread its investments on various issuers and asset classes in order to reduce company-specific and market-specific risk. The portfolio thus comprises equity investments in Norwegian and foreign shares. The bond portfolio is essentially invested in Norwegian bonds. Bank deposits are placed in Norwegian Banks.

 

Annual report and notes

© SpareBank 1 SMN