Note 23 - Income tax

Parent Bank   Group
2019 2020 (NOK million) 2020 2019
2.715 1.629 Result before tax 2.299 3.121
-955 -436 +/- permanent differences  -522 -1.091
139 161 +/- change in temporary differences as per specification 142 124
- -  + deficit carried forward -118 37
1.899 1.355 Year's tax base/taxable income 1.800 2.191
         
475 339 Tax payable on profit for the year 422 547
4 Excess/too little tax accrued previous year
479 339 Total taxes payable 422 547
         
479 339 Tax payable on profit for the year 422 547
-28 -40 +/- change in deferred tax -8 -30
  -14 Taxes on interest hybrid capital -14  
451 284 Tax charge for the year 400 518
         
         
    Change in net deferred tax liability    
-28 -32 Deferred tax shown through profit/loss -8 -30
-8 -8 Deferred tax shown through equity -8 -8
    Reclassification tax payable/deferred tax*   23
-36 -40 Total change in net deferred tax liability -16 -15
* Due to changes in temporary differences between annual accounts and final tax papers

 

2019 2020 Composition of deferred tax carried in the balance sheet (NOK million) 2020 2019
    Temporary differences:    
     - Business assets 14 14
- -  - Leasing items  321 281
132 102  - Pension liability 104 133
107 43  - Securities 45 109
125 604  - Hedge derivatives 604 125
     - Other temporary differences 5 5
364 749 Total tax-increasing temporary differences 1.093 668
91 187 Deferred tax 273 169
         
    Temporary differences:    
-10 -17  - Business assets -24 -28
     - Pension liability - -
     - Securities -1 -
-156 -617  - Hedge derivatives -617 -156
-6 -83  - Other temporary differences -181 -86
     - Deficit carried forward -470 -572
-172 -718 Total tax-decreasing temporary differences -1.294 -842
-43 -179 Deferred tax asset -320 -212
48 8 Net deferred tax (-asset ) -47 -43

The above table comprises temporary differences from all consolidated companies shown gross. At the company level tax-increasing and tax-reducing temporary differences are shown net. At the group level  recognition is on a gross basis in conformity with IAS 12 with each company being presented separately in the calculation of  the Group's tax benefit and deferred tax:

    2020 2019
Tax benefit recorded 31 Dec 129 158
Deferred tax recorded 31 Dec -81 -115

 

2019 2020 Reconciliation of tax charge for the period recognised against profit and loss to profit before tax  2020 2019
679 407 25 % of profit before tax 546 773
-239 -109 Non-taxable profit and loss items (permanent differences) * -124 -272
8 -14 Tax effect of costs reflected in equity -14 8
4   Too little taxes accrued previous year -0 7
    Change in tax assets not recognised  -8 -
451 284 Tax for the period recognised in the income statement 400 516
17 % 17 % Effective tax rate  17 % 17 %
* Includes non-deductible costs and and deduction for profit share related to associates and joint ventures (profit shares are taken out having already been taxed at the respective companies)

Annual report and notes

© SpareBank 1 SMN