Income statement

Parent Bank     Group
2019 2020 (NOK million) Notes 2020 2019
           
3,732 3,274 Interest income effective interest method 17 3,722 4,121
509 478 Other interest income 17 475 505
1,916 1,423 Interest expenses 17 1,439 1,939
2,325 2,329 Net interest 4 2,759 2,687
           
1,127 1,205 Commission income 18 1,510 1,437
95 97 Commission expenses 18 207 193
30 41 Other operating income  18 1,269 1,046
1,061 1,149 Commission income and other income 4 2,572 2,290
           
884 528 Dividends 19,44 39 15
- - Income from investment in related companies 19,39 681 879
54 14 Net return on financial investments 19 230 307
937 542 Net return on financial investments 4 951 1,201
           
4,324 4,019 Total income   6,281 6,178
           
614 732 Staff costs 20,22 1,883 1,699
750 744 Other operating expenses 21,31,32,33 1,069 1,098
1,364 1,477 Total operating expenses 4 2,952 2,797
           
2,960 2,543 Result before losses   3,329 3,380
           
245 902 Loss on loans, guarantees etc. 4,10 951 299
2,715 1,641 Result before tax   2,378 3,081
           
452 284 Tax charge 23 400 518
- - Result investment held for sale, after tax 39 1 0
2,263 1,356 Profit for the year   1,978 2,563
           
47 56 Attributable to additional Tier 1 Capital holders    59 49
1,417 831 Attributable to Equity capital certificate holders    1,147 1,572
799 469 Attributable to the saving bank reserve    646 886
    Attributable to non-controlling interests   126 56
2,263 1,356 Profit for the year   1,978 2,090
    Profit/Diluted profit per ECC   8.87 12.14

   

Other comprehensive income

 

Parent Bank     Group
2019 2020 (NOK million)   2020 2019
2,263 1,356 Net profit   1,978 2,563
           
    Items that will not be reclassified to profit/loss      
-33 -34 Actuarial gains and losses pensions 22 -34 -33
8 8 Tax    8 8
- - Share of other comprehensive income of associates and joint venture   15 21
-25 -25 Total   -11 -4
           
    Items that will be reclassified to profit/loss      
6 9 Value changes on loans measured at fair value   9 6
- - Share of other comprehensive income of associates and joint venture   16 -12
- - Tax    - -
6 9 Total   25 -5
-18 -16 Net other comprehensive income   15 -9
2,245 1,340 Total other comprehensive income   1,993 2,554
47 56 Attributable to additional Tier 1 Capital holders    59 49
1,405 821 Attributable to Equity capital certificate holders    1,156 1,566
792 463 Attributable to the saving bank reserve    652 883
    Attributable to non-controlling interests   126 56
2,245 1,340 Total other comprehensive income   1,993 2,554
 
Other comprehensive income comprise items reflected directly in equity capital that are not transactions with owners, cf. IAS 1.      

 

 

Annual report and notes

© SpareBank 1 SMN