Note 24 - Pension

Defined benefit scheme
This pension scheme is administered by a pension fund conferring entitlement to specific future pension benefits from age 67. The schemes include children’s pension and disability pension under further rules. The Group’s defined benefit pension scheme assures the majority of employees a pension of 68 percent of final salary up to 12G. The defined benefit scheme is closed to new members.

It was decided to terminate the defined benefit scheme at a board meeting on 21 October 2016. Employees on this scheme will transfer to the defined contribution scheme as from 1 January 2017, and will receive a paid-up policy showing rights accumulated under the defined benefit scheme. The termination resulted in reduced pension obligations, which has been treated  as a settlement gain and reduced the pension expense for 2016.

Paid-up policies are managed by the pension fund, which becomes a paid-up pension fund as from 1 January 2017. A framework agreement has been established between SpareBank 1 SMN and the pension fund which covers funding, asset management etc. In view of the responsibility still held by SpareBank 1 SMN, future liabilities will need to be incorporated in the accounts. At yearend 2018 the scheme is  overfunded by NOK 172 million

The board of the pension fund is required to be composed of representatives from the Group and participants in the pension schemes in accordance with the articles of association of the pension fund.  In addition to the pension obligations coveredd by the pension fund, the group has unfunded pension liabilities which can not be funded by the assets in the collective arrangements. The obligations entails  employees not registered as member of the pension fund, additional  pensions above 12 G, early retirement pension schemes and  contractual early retirement schemes in new arrangement (AFP Subsidies Act).

For further details of the Group’s pension schemes see Note 2 on accounting principles and Note 22 on personnel expenses and emoluments to senior employees and elected officers.

    2018 2017
Actuarial assumptions Costs Commitment Costs Commitment
Discount rate 2.4% 2.4% 2.6% 2.4%
Expected rate of return on plan assets 2.4% 2.4% 2.6% 2.4%
Expected future wage and salary growth 2.25% 2.25% 2.25% 2.25%
Expected adjustment of basic amount (G) 2.25% 2.25% 2.25% 2.25%
Expected increase in current pension 0%/2.25% 0%/2,25% 0%/2,25% 0%/2,25%
Employers contribution  19.1% 19.1% 14.1% 14.1%
Expected voluntary exit before/after 50 yrs 2/0 % 2/0 % 2/0 % 2/0 %
Estimated early retirement outtake at age 62/64 25/50 % 25/50 % 25/50 % 25/50 %
           
Mortality base table   K2013BE      
Disability   IR73      

 

Parent Bank    Group 
2017 2018 Net pension liability in the balance sheet (NOK million). Financial position 1 Jan. 2018 2017
602 611 Net present value of pension liabilities in funded schemes 651 641
-789 (748) Estimated value of pension assets -802 -842
11 - Opening balance adjustment - 15
         
-176 (138) Net pension liability in funded schemes -151 -186
4 4 Employer’s contribution 4 4
0 - Settlement 0 0
-172 -134 Net pension liability in the balance sheet -147 -182

 

 

Distribution of liability between unfunded and funded pension scheme, Group 1.1
 
Group 2018   2017
  Funded Unfunded Total   Funded Unfunded Total
Present value of pension liability in funded schemes 631 20 651   619 22 641
Fair value of pension assets -802 - -802   -842 0 -842
Opening balance adjustment 0 0 0   15 0 15
               
Net pension liability in the balance sheet before employer's contribution -171 20 -151   -208 22 -186
Employer’s contribution 0 4 4   0 4 4
Settlement 0 0 0   0 0 0
Net pension liability in the balance sheet after employer's contribution -171 24 -147   -208 26 -182

 

2017 2018 Pension cost for the year 2018 2017
1 0 Present value of pension accumulated in the year 1 1
-5 0 Interest cost of pension liabilities  -4 -5
         
-4 0 Net defined-benefit pension cost without employer's contribution -3 -4
0 0 Employer's contribution - subject to accrual accounting 0 0
0 0 Settlement - -
-4 0 Net pension cost related to defined benefit plans * -2 -4
7 7 Early retirement pension scheme, new arrangement  5 10
37 37 Cost of defined contribution pension 93 74
40 44 Total pension cost  96 79

 

Other comprehensive income for the period      
  2018 2017
  Unfunded Funded Total Unfunded Funded Total
Change in discount rate -0 -17 -18 0 18 18
Change in other economic assumptions - - - - - -
Change in mortality table - - - - - -
Change in other demographic assumptions - - - - -  
Changing other factors, DBO -1 7 6 -2 3 1
Change in other factors, pension assets - -8 -8 0 -15 -15
Other comprehensive income for the period -2 -18 -19 -2 6 4

 

2017 2018 Movement in net pension liability in the balance sheet 2018 2017
-172 -134 Net pension liability in the balance sheet 1.1 -147 -182
24 -18 Actuarial gains and losses for the year -19 21
-4 -2 Net defined-benefit costs in profit and loss account incl. Curtailment/settlement -2 -4
-1 -3 Paid-in pension premium, defined-benefit schemes -3 -1
36 - Transfer to defined contribution scheme 0 36
-17 - Paid-in pension premium, defined-benefit plans 0 -17
-134 -158 Net pension liability in the balance sheet 31.12 -172 -147
         
         
2017 2018 Financial status 31.12 2018 2017
611 588 Pension liability  628 651
-749 -749 Value of pension assets -803 -803
-138 -161 Net pension liability before employer's contribution -175 -151
4 3 Employer's contribution 3 4
-134 -158 Net pension liability after employer's contribution -172 -147
* Presented gross in the Group accounts

   

Distribution of financial status between unfunded and funded pension scheme, Group 
 
Group 2018   2017
  Funded Unfunded Total   Funded Unfunded Total
Pension liability 610 17 628   631 20 651
Value of pension assets -803 - -803   -803 0 -803
Net pension liability before employer's contribution -193 17 -175   -171 20 -151
Employer's contribution 0 3 3   0 4 4
Net pension liability after employer's contribution -193 21 -172   -171 24 -147

 

Fair value of pension liability, Group 2018 2017
OB pension liability (PBO)  651 641
Present value of pension accumulated in the year 1 1
Payout/release from scheme  -28 -26
Interes costs of pension liability 15 16
Curtailment/ Settlement               0
Actuarial gain or loss -11 19
CB pension liability (PBO) 628 651

 

Fair value of pension assets, Group 2018 2017
OB pension assets 802 842
Paid in 3 1
Payout/release from fund -28 -62
Expected retur 19 22
Curtailment/ Settlement             0 0
Actuarial changes 8 0
CB market value of pension assets 803 803

 

  Discount rate Salary adjustment Pension adjustment
Sensitivity, Group  + 1 pp   - 1 pp   +1 pp   - 1 pp   + 1 pp
2018          
Change in accumulated pension rights in course of year 0 0 0 0 0
Change in pension liability -77 96 0 0 89
           
2017          
Change in accumulated pension rights in course of year 0 0 0 0 0
Change in pension liability -83 104 0 0 105

 

2017 2018 Members 2018 2017
764 764 Numbers of persons included in pension scheme 784 799
253 253 of which active 274 286
511 511 of which retirees and disabled 510 513

 

Investment and pension assets in the pension fund 2018 2017
Current bonds 38 % 31 %
Bonds held to maturity 5 % 10 %
Money market 24 % 20 %
Equities 27 % 33 %
Real estate 6 % 7 %
Other 0 % 0 %
Total 100 % 100 %

The pension scheme arrangement is located in its own pension fund, which has a long-term horizon on the management of its capital. The pension fund seeks to achieve as high a rate of return as possible by composing an investment portfolio that provides the maximum risk-adjusted return. The pension fund seeks to spread its investments on various issuers and asset classes in order to reduce company-specific and market-specific risk. The portfolio thus comprises equity investments in Norwegian and foreign shares. The bond portfolio is essentially invested in Norwegian bonds. Bank deposits are placed in Norwegian Banks.

 

Annual report and notes

© SpareBank 1 SMN