Note 38 - Subordinated debt and hybrid equity issue

 

Parent Bank   Group
2013 2014 (NOK million) 2014 2013
    Dated subordinated debt    
1,000 1,000 2022 3 month Nibor + 2,75 % (Call 2017) 1,000 1,000
522 558 2036 fixed rate 2,94 %, JPY (Call 2018) 1) 558 522
47 41 Premium/discount/market value 41 47
5 8 Currency agio debt 8 5
1,574 1,607 Total dated subordinated debt 1,607 1,574
         
    Perpetual non-call subordinated debt    
300 300 Perpetual non call 3 month Nibor + 0,85 % (Call 2016)  300 300
-1 -1 Discount perpetual subordinated debt -1 -1
299 299 Total perpetual non-call subordinated debt 299 299
         
    Hybrid equity    
350 350 Hybrid capital10/99, fixed rate 8,25 % NOK (Call 2020) 1) 350 350
100 100 Hybrid captial 10/99, floating rate NOK (Call 2020) 100 100
500 500 Hybrid capital 13/99, floating rate NOK (Call 2018) 500 500
450 450 Hybrid capital 13/99, floating rate NOK (Call 2018) 450 450
31 49 Discount perpetual hybrid equity 49 31
1,431 1,449 Total hybrid equity 1,449 1,431
         
3,304 3,356 Total subordinated loan capital and hybrid equity 3,356 3,304
         
5.5 % 5.2 % Average rate NOK 5.2 % 5.5 %
3.3 % 3.5 % Average rate YEN 3.5 % 3.3 %
5.6 % - Average rate USD - 5.6 %
 
1) Fixed rate funding changed to floating rate by means ofinterest rate swaps

 

Parent Bank and Group        
Changes in subordinated debt and hybrid equity issue 31.12.2014 Issued Fallen due/ redeemed Other changes 31.12.2013
Ordinary subordinated debt, NOK 1,000 - - - 1,000
Ordinary subordinated debt, Currency 558 - - 36 522
Perpetual, subordinated debt, NOK 300 - - - 300
Hybrid capital loan, NOK 1,400 - - - 1,400
Adjustments 98 - - 16 82
Total subordinated debt and hybrid equity issue 3,356 - - 52 3,304
           
         
           
Changes in subordinated debt and hybrid equity issue 31.12.2013 Issued Fallen due/ redeemed Other changes 31.12.2012
Ordinary subordinated debt, NOK 1,000 - -169 - 1,169
Ordinary subordinated debt, Currency 522 - - -62 584
Perpetual, subordinated debt, NOK 300 - - - 300
Hybrid capital loan, NOK 1,400 950 - - 450
Hybrid capital loan, Currency - - -521 102 419
Adjustments 82 - - -36 118
Total subordinated debt and hybrid equity issue 3,304 950 -690 4 3,040

Annual report and notes

© SpareBank 1 SMN