| Parent bank |
|
Group |
| 31 Dec 2017 |
31 Dec 2018 |
(NOK million) |
31 Dec 2018 |
31 Dec 2017 |
| |
|
Dated subordinated debt |
|
|
| 659 |
- |
2036 fixed rate 2,94 %, JPY (Call 2018) *) |
- |
659 |
| - |
- |
2026 SpareBank 1 Finans Midt-Norge 16/26 |
43 |
43 |
| 150 |
150 |
2027 floating rate NOK (Call 2022) |
150 |
150 |
| 600 |
600 |
2027 floating rate NOK (Call 2022) |
600 |
600 |
| 250 |
250 |
2029 floating rate NOK (Call 2024) |
250 |
250 |
| - |
250 |
2028 floating rate NOK (Call 2023) |
250 |
- |
| - |
500 |
2028 floating rate NOK (Call 2023) |
500 |
- |
| 11 |
- |
Premium/discount/market value |
- |
11 |
| 4 |
- |
Currency agio debt |
- |
4 |
| 1 |
3 |
Accrued interest |
4 |
1 |
| 1,676 |
1,753 |
Total dated subordniated debt |
1,796 |
1,718 |
| |
|
|
|
|
| |
|
Hybrid equity |
|
|
| 350 |
350 |
Hybrid capital10/99, fixed rate 8,25 % NOK (Call 2020) *) |
350 |
350 |
| 100 |
100 |
Hybrid captial 10/99, floating rate NOK (Call 2020) |
100 |
100 |
| 25 |
13 |
Discount perpetual hybrid equity |
13 |
25 |
| 8 |
8 |
Accrued interest |
8 |
8 |
| 483 |
471 |
Total hybrid equity |
471 |
483 |
| |
|
|
|
|
| 2,159 |
2,224 |
Total subordinated loan capital and hybrid equity |
2,268 |
2,201 |
| |
|
|
|
|
| 4.5 % |
3.5 % |
Average rate NOK |
3.5 % |
4.5 % |
| 4.2 % |
4.2 % |
Average rate JPY |
4.2 % |
4.2 % |
| |
| *) Fixed rate funding changed to floating rate by means of interest rate swaps |