Parent bank |
|
Group |
31 Dec 2017 |
31 Dec 2018 |
Shares and units (NOK million) |
31 Dec 2018 |
31 Dec 2017 |
119 |
186 |
At fair value through profit or loss |
1,745 |
1,758 |
73 |
84 |
Listed |
1,332 |
1,492 |
46 |
102 |
Unlisted |
413 |
266 |
50 |
|
Available for sale |
|
67 |
50 |
- |
Unlisted |
- |
67 |
169 |
186 |
Total shares and units |
1,745 |
1,825 |
|
|
|
|
|
|
|
Subordinated bond |
|
|
- |
86 |
Listed |
86 |
- |
- |
119 |
Unlisted |
42 |
- |
- |
205 |
Total subordinated debt |
128 |
- |
|
|
|
|
|
|
|
Business held for sale - of which shares |
|
|
82 |
82 |
Unlisted |
43 |
49 |
82 |
82 |
Total shares held for sale (see note 39) |
43 |
49 |
73 |
170 |
Total listed companies |
1,418 |
1,492 |
178 |
302 |
Total unlisted companies |
498 |
382 |
Export to Excel
Subordinated bonds are considered to be equity instruments and were reclassified from debt instruments as of 1st of January 2018.
Specification of shares, units and equity capital certificates Parent Bank |
|
|
|
|
Listed companies |
Stake over 10 % |
Our holding (no.) |
Acquisition cost (NOK 1000) |
Market value/book value (NOK 1000) |
|
|
|
|
|
Visa Inc. C-shares |
|
63,536 |
6,750 |
71,964 |
Total quoted shares |
|
|
6,750 |
71,964 |
|
|
|
|
|
SpareBank 1 Nordvest |
|
69,423 |
7,455 |
7,359 |
SpareBank 1 Søre Sunnmøre |
|
48,070 |
4,999 |
5,071 |
Total quoted credit institutions |
|
|
12,454 |
12,430 |
|
|
|
|
|
DNB Bank |
|
20,000,000 |
21,122 |
21,068 |
SpareBank 1 SR-Bank |
|
17,000,000 |
16,920 |
16,901 |
Askim & Spydeberg Sparebank |
|
10,500,000 |
10,389 |
10,264 |
Jæren Sparebank |
|
10,000,000 |
9,831 |
9,814 |
Jernbanepersonalets Sparebank |
|
4,000,000 |
3,932 |
3,947 |
Sparebank DIN |
|
2,000,000 |
2,090 |
2,044 |
Bank Norwegian |
|
2,000,000 |
2,006 |
1,987 |
SpareBank 1 Østfold Akershus |
|
2,000,000 |
1,974 |
1,984 |
Gjensidige Bank |
|
3,500,000 |
3,485 |
3,485 |
Orkla Sparebank |
|
2,000,000 |
1,987 |
1,977 |
Andebu Sparebank |
|
2,000,000 |
1,970 |
1,975 |
Eika Boligkreditt |
|
1,500,000 |
1,506 |
1,504 |
Other subordinated bonds |
|
|
9,155 |
9,160 |
Total quoted subordinated bonds |
86,367 |
86,109 |
|
|
|
|
|
Unlisted companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Eksportfinans |
|
1,857 |
12,888 |
37,764 |
Molde Kunnskapspark |
|
2,000 |
2,030 |
2,083 |
Spama |
|
2,305 |
- |
1,563 |
Swift Eur |
|
44 |
855 |
1,503 |
Visa Norge |
|
- |
- |
39,726 |
Visa C preference share |
|
- |
- |
17,793 |
Others |
|
|
1,120 |
1,122 |
Total unquoted shares and units |
|
|
16,894 |
101,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SpareBank1 Finans Midt-Norge |
|
77,496,000 |
77,496 |
77,307 |
SpareBank 1 Bolikreditt |
|
41,000,000 |
41,000 |
41,725 |
Total unquoated subordinated bonds |
|
|
118,496 |
119,032 |
|
|
|
|
|
Total shares, units and equity capital certificates, parent bank |
240,961 |
391,090 |
Export to Excel
Specification of shares, units and equity capital certificates Group |
|
|
|
|
Listed companies |
Stake over 10 % |
Our holding (no.) |
Acquisition cost (NOK 1000) |
Market value/book value (NOK 1000) |
|
|
|
|
|
|
|
|
|
Polaris Media |
11.3 % |
5,584,508 |
145,080 |
136,820 |
Bonheur |
|
1,250,000 |
87,576 |
117,000 |
Yara International |
|
210,802 |
74,855 |
70,302 |
Data Respons |
|
2,624,947 |
68,661 |
59,061 |
Olav Thon Eiendomsselskap |
|
415,100 |
67,333 |
58,114 |
Subsea 7 |
|
657,598 |
73,500 |
55,422 |
Norwegian Air Shuttle |
|
316,496 |
73,185 |
54,896 |
Kongsberg Gruppen |
|
450,000 |
51,119 |
52,920 |
Magnora |
14.7 % |
7,719,497 |
60,918 |
50,177 |
Norwegian Royal Salmon |
|
250,000 |
15,462 |
44,750 |
Scandic Hotel |
|
450,000 |
40,617 |
40,617 |
Norsk Hydro |
|
889,780 |
42,923 |
34,888 |
Panoro Energy |
|
2,795,031 |
45,000 |
33,540 |
Equinor |
|
164,756 |
33,119 |
30,274 |
Itera |
|
3,350,000 |
30,717 |
28,140 |
MOWI |
|
137,898 |
24,887 |
25,194 |
Aker BP |
|
186,028 |
26,927 |
40,554 |
Crayon Group Holding |
|
919,500 |
18,489 |
14,951 |
Borregaard |
|
193,454 |
15,014 |
14,470 |
B2 Holding |
|
920,000 |
14,422 |
11,316 |
TGS - NOPEC Geophysical Company |
|
51,000 |
12,264 |
10,649 |
Nordic Semiconductor |
|
359,212 |
11,945 |
10,381 |
Solstad Offshore |
|
5,729,026 |
39,473 |
9,739 |
DNB |
|
69,784 |
9,917 |
9,641 |
Ocean Yield |
|
147,889 |
9,679 |
8,755 |
Webstep |
|
350,000 |
8,575 |
8,750 |
Akastor |
|
625,000 |
11,108 |
8,163 |
Tomra |
|
38,032 |
7,104 |
7,409 |
Havila |
|
64,384,332 |
16,901 |
4,888 |
Archer |
|
1,020,000 |
9,690 |
4,432 |
Others |
|
|
61,063 |
42,179 |
Total quoted shares |
|
|
1,207,522 |
1,098,394 |
|
|
|
|
|
|
|
|
|
SpareBank 1 Østlandet |
|
823,874 |
69,775 |
68,382 |
SpareBank 1 BV |
|
730,718 |
24,704 |
26,014 |
SpareBank 1 Telemark |
|
168,900 |
19,671 |
19,559 |
SpareBank 1 Ringerike Hadeland |
|
82,400 |
15,652 |
16,109 |
Norwegian Finans Holding |
|
120,451 |
9,451 |
8,070 |
Helgeland Sparebank |
|
100,000 |
8,825 |
6,925 |
Others |
|
|
4,013 |
4,057 |
Total quoted credit institutions |
|
|
152,091 |
149,115 |
|
|
|
|
|
|
|
|
|
|
Unlisted companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Viking Venture III |
17.0 % |
862,878 |
48,160 |
85,166 |
Salvesen & Thams |
|
223 |
25,730 |
46,230 |
Okea |
|
162,730 |
31,804 |
37,665 |
Herkules Capital 3 |
|
1 |
37,748 |
27,994 |
Norsk Innovasjonskapital III |
|
600 |
10,200 |
19,372 |
Moldekraft |
12.9 % |
10,545 |
11,600 |
14,837 |
Crayo Nano |
|
13,876 |
5,436 |
11,129 |
Sintef Venture IV |
|
18,101 |
8,745 |
10,374 |
Numascale |
|
4,382,117 |
6,320 |
6,819 |
Vectron Biosolutions |
|
220,000 |
6,000 |
6,000 |
Novelda |
|
18,280 |
6,143 |
5,814 |
Avexxin |
|
184,505 |
5,605 |
5,586 |
Proventure Seed II |
|
6,695,673 |
5,498 |
5,498 |
Real Estate Central Europe |
|
3,000 |
5,500 |
4,000 |
Wellcem AS |
|
40,036 |
1,361 |
2,965 |
North Bridge Nordic Property II |
|
51,340 |
1,996 |
2,153 |
Sintef Venture V |
|
9,000 |
2,001 |
2,001 |
Way AS |
|
23,175 |
1,500 |
1,500 |
Viking Venture II C-shares |
|
8,301 |
830 |
1,465 |
Viking Venture II (Cshares and Venture 2) |
|
250,972 |
19,123 |
1,054 |
DeBank |
|
400,000 |
1,000 |
1,000 |
Sentrumsbyen Molde |
|
1,000 |
1,000 |
1,000 |
Wellstarter |
|
2,000 |
1,000 |
1,000 |
Others |
|
|
16,469 |
10,790 |
Total unquoted shares and units |
|
|
260,768 |
311,413 |
|
|
|
|
|
Elimination of subordinated bond SpareBank 1 Finans Midt-Norge |
-77,496 |
-77,307 |
Total shares, units and equity capital certificates, Group |
1,783,846 |
1,872,704 |
Export to Excel