Income statement

 

Parent Bank     Group
2015 2016 (NOK million) Notes 2016 2015
           
3,865 3,401 Interest income 4,19 3,597  4,031
2,161 1,717 Interest expenses 4,19 1,714  2,159
1,703 1,684 Net interest income   1,883  1,872
           
1,005 971 Fee and commission income 4,20 1,251  1,245
103 85 Fee and commission expenses 4,20 133 135
220 36 Other operating income  4,20 556 435
1,123 922 Net fee and commission income and other operating income   1,674  1,545
           
471 817 Dividends 21,43 88 25
 -  - Income from associates and joint ventures 21,39 423 448
-125 188 Net return on financial investments 21 434 -14
346 1,006 Net return on financial investments   944 459
           
3,172 3,612 Total income   4,502  3,876
           
589 536 Staff costs 22,24 1,159  1,093
628 615 Other operating expenses 23,33 844 838
1,217 1,151 Operating expenses   2,003  1,931
           
1,955 2,461 Result before losses   2,499  1,945
           
159 502 Loss on loans, guarantees etc. 11 516 169
1,796 1,959 Profit before income tax   1,983  1,776
           
325 290 Tax charge 25 341 370
 -  -13 Result investment held for sale, after tax   4 -1
1,471 1,655 Profit for the year   1,647  1,406
           
    Attributable to:       
    Equity holders of parent company   1,606  1,410
    Equity holders of non-controlling interests   41 -4
           
    Profit per ECC   8.11 7.00
    Diluted profit per ECC   7.91 7.02

 

Other comprehensive income

Parent Bank     Group
2015 2016 (NOK million)   2016 2015
 1,471 1,655 Net profit   1,647  1,406
           
    Items that will not be reclassified to profit/loss      
109 -75 Actuarial gains and losses pensions   -77 115
-27 19 Tax    19 -28
 -  - Share of other comprehensive income of associates and joint venture -1 36
82 -56 Total   -58 123
           
    Items that will be reclassified to profit/loss      
75 -52 Available-for-sale financial assets   -50 78
 -  - Share of other comprehensive income of associates and joint venture -7 1
-1 - Tax    - -1
74 -52 Total   -58 78
 1,627  1,547 Total other comprehensive income   1,531  1,607
    Attributable to:       
    Equity holders of parent company   1,490  1,611
    Equity holders of non-controlling interests   41 -4
Other comprehensive income comprise items reflected directly in equity capital that are not transactions with owners, cf. IAS 1.

Annual report and notes

© SpareBank 1 SMN