Parent Bank | Group | ||||
2015 | 2016 | (NOK million) | Notes | 2016 | 2015 |
3,865 | 3,401 | Interest income | 4,19 | 3,597 | 4,031 |
2,161 | 1,717 | Interest expenses | 4,19 | 1,714 | 2,159 |
1,703 | 1,684 | Net interest income | 1,883 | 1,872 | |
1,005 | 971 | Fee and commission income | 4,20 | 1,251 | 1,245 |
103 | 85 | Fee and commission expenses | 4,20 | 133 | 135 |
220 | 36 | Other operating income | 4,20 | 556 | 435 |
1,123 | 922 | Net fee and commission income and other operating income | 1,674 | 1,545 | |
471 | 817 | Dividends | 21,43 | 88 | 25 |
- | - | Income from associates and joint ventures | 21,39 | 423 | 448 |
-125 | 188 | Net return on financial investments | 21 | 434 | -14 |
346 | 1,006 | Net return on financial investments | 944 | 459 | |
3,172 | 3,612 | Total income | 4,502 | 3,876 | |
589 | 536 | Staff costs | 22,24 | 1,159 | 1,093 |
628 | 615 | Other operating expenses | 23,33 | 844 | 838 |
1,217 | 1,151 | Operating expenses | 2,003 | 1,931 | |
1,955 | 2,461 | Result before losses | 2,499 | 1,945 | |
159 | 502 | Loss on loans, guarantees etc. | 11 | 516 | 169 |
1,796 | 1,959 | Profit before income tax | 1,983 | 1,776 | |
325 | 290 | Tax charge | 25 | 341 | 370 |
- | -13 | Result investment held for sale, after tax | 4 | -1 | |
1,471 | 1,655 | Profit for the year | 1,647 | 1,406 | |
Attributable to: | |||||
Equity holders of parent company | 1,606 | 1,410 | |||
Equity holders of non-controlling interests | 41 | -4 | |||
Profit per ECC | 8.11 | 7.00 | |||
Diluted profit per ECC | 7.91 | 7.02 |
Parent Bank | Group | ||||
2015 | 2016 | (NOK million) | 2016 | 2015 | |
1,471 | 1,655 | Net profit | 1,647 | 1,406 | |
Items that will not be reclassified to profit/loss | |||||
109 | -75 | Actuarial gains and losses pensions | -77 | 115 | |
-27 | 19 | Tax | 19 | -28 | |
- | - | Share of other comprehensive income of associates and joint venture | -1 | 36 | |
82 | -56 | Total | -58 | 123 | |
Items that will be reclassified to profit/loss | |||||
75 | -52 | Available-for-sale financial assets | -50 | 78 | |
- | - | Share of other comprehensive income of associates and joint venture | -7 | 1 | |
-1 | - | Tax | - | -1 | |
74 | -52 | Total | -58 | 78 | |
1,627 | 1,547 | Total other comprehensive income | 1,531 | 1,607 | |
Attributable to: | |||||
Equity holders of parent company | 1,490 | 1,611 | |||
Equity holders of non-controlling interests | 41 | -4 | |||
Other comprehensive income comprise items reflected directly in equity capital that are not transactions with owners, cf. IAS 1. |