| Parent bank |
|
Group |
| 31 Dec 2014 |
31 Dec 2015 |
(NOK million) |
31 Dec 2015 |
31 Dec 2014 |
| |
|
Dated subordinated debt |
|
|
| 1,000 |
1,000 |
2022 3 month Nibor + 2,75 % (Call 2017) |
1,000 |
1,000 |
| 558 |
660 |
2036 fixed rate 2,94 %, JPY (Call 2018) *) |
660 |
558 |
| 41 |
32 |
Premium/discount/market value |
32 |
41 |
| 8 |
13 |
Currency agio debt |
13 |
8 |
| 2 |
2 |
Accrued interest |
2 |
2 |
| 1,609 |
1,706 |
Total dated subordinated debt |
1,706 |
1,609 |
| |
|
|
|
|
| |
|
Perpetual non-call subordinated debt |
|
|
| 300 |
300 |
Perpetual non call 3 month Nibor + 0,85 % (Call 2016) |
300 |
300 |
| -1 |
0 |
Discount perpetual subordinated debt |
-0 |
-1 |
| 0 |
0 |
Accrued interest |
0 |
0 |
| 300 |
300 |
Total perpetual non-call subordinated debt |
300 |
300 |
| |
|
|
|
|
| |
|
Hybrid equity |
|
|
| 350 |
350 |
Hybrid capital10/99, fixed rate 8,25 % NOK (Call 2020) *) |
350 |
350 |
| 100 |
100 |
Hybrid captial 10/99, floating rate NOK (Call 2020) |
100 |
100 |
| 500 |
500 |
Hybrid capital 13/99, floating rate NOK (Call 2018) |
500 |
500 |
| 450 |
450 |
Hybrid capital 13/99, floating rate NOK (Call 2018) |
450 |
450 |
| 49 |
45 |
Discount perpetual hybrid equity |
45 |
49 |
| 13 |
12 |
Accrued interest |
12 |
13 |
| 1,462 |
1,457 |
Total hybrid equity |
1,457 |
1,462 |
| |
|
|
|
|
| 3,371 |
3,463 |
Total subordinated loan capital and hybrid equity |
3,463 |
3,371 |
| |
|
|
|
|
| 5.2 % |
4.8 % |
Average rate NOK |
4.8 % |
5.2 % |
| 3.5 % |
3.8 % |
Average rate YEN |
3.8 % |
3.5 % |
| |
| *) Fixed rate funding changed to floating rate by means of interest rate swaps |