Note 24 - Pension

Defined benefit scheme

This pension scheme is administered by a pension fund conferring entitlement to specific future pension benefits from age 67. The schemes include children’s pension and disability pension under further rules. The Group’s defined benefit pension scheme assures the majority of employees a pension of 68 percent of final salary up to 12G. The defined benefit scheme is closed to new members.

Defined contribution scheme

Under the defined contribution pension scheme the Group does not provide a future pension of a given size, but pays an annual contribution to the employees’ collective pension savings. Future pension will depend on the size of the contribution and the annual return on the pension savings. The Group has no further obligations with regard to the employee’s labour contribution after the employer’s annual contribution has been paid. Defined contribution schemes are directly expensed. The Group has made a defined contribution pension scheme available to its employees since 1 January 2008.

Early retirement pension scheme

The banking and financial industry has established an agreement on a contractual early retirement pension scheme (“AFP”) for employees from age 62 to 67. The Group responsibility is 100 per cent of pension pais between age 62 and 64 and 60 per cent of pension paid between the age 65 and 67. Admission of new retirees ceased with effect from 31 December 2010.

Early retirement pension scheme, new arrangement

The Act relating to state subsidies in respect of employees who take out contractual early retirement pension in the private sector (AFP Subsidies Act) entered into force on 19 February 2010. Employees who take out contractual early retirement with effect in 2011 or later will receive benefits under the new scheme. The new AFP scheme represents a lifelong add-on to National Insurance and can be taken out from age 62. The employer’s premium is determined as a percentage of salary payments between 1G and 7.1G. In keeping with the recommendation of the Norwegian Accounting Standards Board, no provision was made in the financial year for the group’s de facto AFP obligation. This is because the office coordinating the schemes run by the main employer and trade union organisations has so far not performed the necessary calculations.

For further details of the Group’s pension schemes see Note 2 on accounting principles and Note 22 on personnel expenses and emoluments to senior employees and elected officers.

IAS 19R Benefits to employees

As from 1 January 2013 the Group has applied IAS 19R Benefits to Employees and changed the basis for calculation of pension liabilities and pension cost. All actuorial gain and losses shall according to IAS 19R be entered in the statement on other comprehensive income. As of 31 December 2015 the Group has utilised the new mortality base table K2013 established by Finanstilsynet on 8 March 2013 (K2013FT) as the basis for its calculations. This is then adjusted for an initial mortality rate and a mortality decline. In its table Finanstilsynet utilised an initial mortality rate of 12 per cent, whereas the Group employs 5 per cent. The decline in mortality is also somewhat adjusted compared with Finanstilsynet’s table, but without significantly affecting the liability. Hence the safety margins in the mortality table utilised, K2013BE, are somewhat lower than K2013FT, but in the Group’s assessment the table that is used gives the best estimate of the pension liability on the balance sheet date.

 

  2015 2014
Actuarial assumptions Costs Liability Costs Liability
Discount rate 2.3 % 2.7 % 4.0 % 2.3 %
Expected rate of return on plan assets 2.3 % 2.7 % 4.0 % 2.3 %
Expected future wage and salary growth 2.5 % 2.3 % 3.5 % 2.5 %
Expected adjustment of basic amount (G) 2.5 % 2.3 % 3.5 % 2.5 %
Expected increase in current pension 0.0 % 0%/2.25% 0.6 % 0.0 %
Employers contribution  14.1 % 14.1 % 14.1 % 14.1 %
Expected voluntary exit before/after 50 yrs 2/0 % 2/0 % 2/0 % 2/0 %
Estimated early retirement outtake at age 62/64 25/50 % 25/50 % 25/50 % 25/50 %
         
Mortality base table K2013BE      
Disability IR73      

 

Parent Bank    Group 
2014 2015 Net pension liability (NOK million).
Financial position 1 Jan
2015 2014
613 737 Net present value of pension liabilities in funded schemes 768 638
-703 -729 Estimated value of pension assets -754 -726
4 9 Opening balance adjustment  8 5
         
-85 16 Net pension liability in funded schemes 22 -83
3 3 Employer’s contribution 4 4
-82 19 Net pension liability 26 -79

 

Distribution of liability between unfunded and funded pension scheme, Group 1 Jan
 
Group (NOK million) 2015 2014
  Funded Unfunded Total Funded Unfunded Total
Present value of pension liability in funded schemes 746 22 768 614 24 638
Fair value of pension assets -754 - -754 -726 - -726
Opening balance adjustment 8 0 8 5 - 5
             
Net pension liability before employer's contribution 0 22 22 -107 24 -83
Employer’s contribution 1 3 4 0 3 4
Net pension liability after employer's contribution 1 25 26 -107 27 -79

 

2014 2015 Pension cost for the year (NOK million) 2015 2014
24 24 Present value of pension accumulated in the year 28 26
-2 0 Interest cost of pension liabilities  0 -2
         
21 24 Net defined-benefit pension cost without employer's contribution 28 23
4 5 Employer's contribution - subject to accrual accounting 5 4
25 29 Net pension cost related to defined benefit plans *) 33 27
8 7 Early retirement pension scheme, new arrangement  9 9
13 13 Cost of defined contribution pension 34 26
46 49 Total pension cost  77 62
         
2 2 *) Of which unfunded pension commitment, old arrangement 2 2

 

Actuarial gains/losses recognised in other comprehensive income for the period
(NOK million)
2015 2014
  Unfunded Funded Total Unfunded Funded Total
Change in discount rate  -0  -46 -47 1 207 208
Change in other economic assumptions  -0 -10 -10 0 -68 -68
Change in mortality table  - - - - - -
Change in other demographic assumptions  - - - - - -
Changing other factors, DBO -1 -13 -14 -1 -18 -19
Change in other factors, pension assets - -46 -46 - -8 -8
Actuarial gains/losses recognised in other comprehensive income for the period  -1                 -115 -116 1 112 113

 

2014 2015 Movement in net pension liability 2015 2014
-82 19 Net pension liability 1 Jan 26 -79
109 -109 Actuarial gains and losses for the year -116 113
25 21 Net defined-benefit costs in profit and loss account incl. Curtailment/settlement 34 27
-5 -1 Pension payments -1 -5
-28 -30 Paid-in pension premium, defined-benefit plans -36 -30
19 -100 Net pension liability 31 Dec -94 26

 

2014 2015 Financial status 31 Dec 2015 2014
737 662 Pension liability  711 768
-721 -764 Value of pension assets -808 -746
16 -103 Net pension liability before employer's contribution -97 22
3 3 Employer's contribution 4 4
19 -100 Net pension liability after employer's contribution*) -94 26
*) Presented gross in the Group accounts

 

Distribution of financial status between unfunded and funded pension scheme, Group 
 
Group (NOK million) 31 Dec 2015 31 Dec 2014
  Funded Unfunded Total Funded Unfunded Total
Pension liability 689 22 711 746 22 768
Value of pension assets -808 - -808 -746 - -746
Net pension liability before employer's contribution -120 22 -97 0 22 22
Employer's contribution 1 3 4 1 3 4
Net pension liability after employer's contribution -119 25 -94 1 25 26

 

Fair value of pension liability, Group (NOK million) 31 Dec 2015 31 Dec 2014
OB pension liability (PBO)  768 638
Present value of pension accumulated in the year 28 26
Payout/release from scheme  -30 -45
Interest costs of pension liability 17 24
Curtailment/ Settlement -3  -
Actuarial gain or loss -69 125
CB pension liability (PBO) 711 768

 

Fair value of pension assets, Group (NOK million) 31 Dec 2015 31 Dec 2014
OB pension assets 754 726
Paid in 33 31
Payout/release from fund -30 -45
Expected return 17 26
Curtailment/ Settlement -3  -
Actuarial changes 38 8
CB market value of pension assets 808 746

 

  Discount rate Salary adjustment Pension
adjustment
Sensitivity, Group  + 1 pp   - 1 pp   +1 pp  - 1 pp  + 1 pp
2015          
Change in accumulated pension rights in course of year -5 8 6 -4 4
Change in pension liability -96 124 66 -54 84
           
2014          
Change in accumulated pension rights in course of year -4 6 4 -4 3
Change in pension liability -111 143 77 -67 93

 

31 Dec 2014 31 Dec 2015 Members 31 Dec 2015 31 Dec 2014
834 809 Numbers of persons included in pension scheme 847 871
361 307 of which active 341 395
473 502 of which retirees and disabled 506 476

 

Investment and pension assets in the pension fund 2015 2014
Current bonds 21 % 17 %
Bonds held to maturity 23 % 27 %
Money market 13 % 13 %
Equities 37 % 34 %
Real estate 6 % 6 %
Other 0 % 2 %
Total 100 % 100 %

The pension scheme arrangement is located in its own pension fund, which has a long-term horizon on the management of its capital. The pension fund seeks to achieve as high a rate of return as possible by composing an investment portfolio that provides the maximum risk-adjusted return. The pension fund seeks to spread its investments on various issuers and asset classes in order to reduce company-specific and market-specific risk. The portfolio thus comprises equity investments in Norwegian and foreign shares. The bond portfolio is essentially invested in Norwegian bonds. Bank deposits are placed in Norwegian Banks.

 

Annual report and notes

© SpareBank 1 SMN