Income statement

 

Parent Bank     Group
2018 2019 (NOK million) Notes 2019 2018
           
3,335 3,732 Interest income effective interest method 17 4,121 3,660
401 509 Other interest income 17 505 398
1,640 1,916 Interest expenses 17 1,939 1,655
2,097 2,325 Net interest  4 2,687 2,403
           
1,102 1,127 Commission income 18 1,437 1,387
92 95 Commission expenses 18 193 168
32 30 Other operating income  18 1,046 958
1,042 1,061 Commission income and other income 4 2,290 2,177
           
516 884 Dividends 19,44 15 8
- - Income from investment in related companies 19,39 879 416
152 54 Net return on financial investments 19 307 334
668 937 Net return on financial investments 4  1,201 757
           
3,807 4,324 Total income   6,178 5,337
           
577 614 Staff costs 20,22 1,699 1,584
685 750 Other operating expenses 21,31,32,33 1,098 1,040
1,262 1,364 Total operating expenses  4 2,797 2,624
           
2,546 2,960 Result before losses   3,380 2,713
           
229 245 Loss on loans, guarantees etc. 4,10 299 263
2,316 2,715 Result before tax   3,081 2,450
           
456 452 Tax charge 23 518 509
62 - Result investment held for sale, after tax 39 0 149
1,922 2,263 Profit for the year   2,563 2,090
           
36 47 Attributable to additional Tier 1 Capital holders    49 37
1,207 1,417 Attributable to Equity capital certificate holders    1,572 1,291
680 799 Attributable to the saving bank reserve    886 727
    Attributable to non-controlling interests   56 34
1,922 2,263 Profit for the year   2,563 2,090
    Profit/Diluted profit per ECC (NOK)   12.14 9.97

  

Other comprehensive income

 

Parent Bank     Group
2018 2019 (NOK million) Notes  2019 2018
1,922 2,263 Net profit   2,563 2,090
           
    Items that will not be reclassified to profit/loss      
18 -33 Actuarial gains and losses pensions 22 -33 18
-6 8 Tax    8 -6
- - Share of other comprehensive income of associates and joint venture   21 1
12 -25 Total   -4 13
           
    Items that will be reclassified to profit/loss      
- - Fair value change on financial assets through other comprehensive income   - -
-2 6 Value changes on loans measured at fair value   6 -2
- - Share of other comprehensive income of associates and joint venture   -12 -38
- - Tax    - -
-2 6 Total   -5 -40
11 -18 Net other comprehensive income   -9 -27
1,933 2,245 Total other comprehensive income   2,554 2,063
36 47 Attributable to additional Tier 1 Capital holders    49 37
1,213 1,405 Attributable to Equity capital certificate holders    1,566 1,274
684 792 Attributable to the saving bank reserve    883 718
    Attributable to non-controlling interests   56 34
1,933 2,245 Total other comprehensive income   2,554 2,063
 
Other comprehensive income comprise items reflected directly in equity capital that are not transactions with owners, cf. IAS 1.

 

 

Annual report and notes

© SpareBank 1 SMN