Note 4 - Segment information

The Bank was reorganised as from 1 January 2013. The corporate market segment is split up and reports as two separate segments: Group Customers and Small and Mid-size Enterprises. Historical data have not been reworked since these are difficult to reconstruct at a sufficiently precise level. Thus, for comparison purposes, Group Customers and SMEs must be viewed collectively in relation to 2012. In organisation terms, SMEs are a part of Offices which also handles Retail Customers. 

Since Allegro accounts for a  very limited part of the Group’s profits, it is no longer reported on as a separate segment that is added in the column for “others”. As from second quarter 2013 the joint ventures SpareBank 1 Gruppen and BN Bank are being treated as separate segments. The rationale is that each of these entities accounts for a substantial portion of the consolidated profit while at the same time being of significance in the capital requirement context. Consequently the companies receive much focus in the Group's internal corporate governance. As from the third quarter of 2013 companies held for sale are reported under the Corporate Customer segment. For the subsidiaries the figures refer to the respective company accounts, while for joint ventures incorporated by the equity method the group’s profit share is stated, after tax, as well as book value of the investment at group level.

Group 2013
Profit and loss account
(NOK million)
RM SME Group
Corp-
orates
Markets EM1 SB1
Finans MN
SB1 Regnskaps
-huset
SMN
SB1 Gruppen BN Bank Un-
collated
Total
Net interest  630 284 695 5 7 118 -0  -   -  -122 1,616
Interest from allocated capital 11 3 34 -1 - - -  -   -  -47 -
Total interest income 641 286 729 4 7 118 -0  -   -  -170 1,616
Commission income and other income 704 79 91 29 368 -3 133  -   -  62 1,463
Net return on financial investments **) 1 1 49 40 - 0 -0 210 91 141 531
Total income *) 1,346 366 869 73 375 116 132 210 91 33 3,610
Total operating expenses 641 156 257 85 314 45 118 - - 103 1,722
Ordinary operating profit 705 210 612 -13 61 70 14 210 91 -71 1,888
Loss on loans, guarantees etc.  6 5 71 - - 20 - - - -1 101
Result before tax including held for sale 699 205 541 -13 61 51 14 210 91 -70 1,788
Post-tax return on equity 38.7 % 29.4 % 12.8 %               13.3 %
                         
Balance (NOK million)                      
Loans and advances to customers 63,518 9,055 31,920 - - 3,291 -  -   -  4,255 112,038
Adv. of this to SB1 Boligkreditt and SB1 Næringskreditt -30,204 -421 -1,110 - - - -  -   -  - -31,735
Individual allowance for impairment on loan -28 -15 -122 - - -23 -  -   -  15 -173
Group allowance for impairment on loan -73 -30 -175 - - -16 -  -   -  -0 -295
Other assets 501 35 306 - 291 12 105 1,113 1,188 31,975 35,525
Total assets  33,713 8,623 30,818 - 291 3,264 105 1,113 1,188 36,245 115,360
                         
Deposits to customers 24,185 8,734 21,544 - - - - - - 1,611 56,074
Other liabilities and equity 9,528 -111 9,274 - 291 3,264 105 1,113 1,188 34,634 59,286
Total liabilites and equity 33,713 8,623 30,818 - 291 3,264 105 1,113 1,188 36,245 115,360

 

Group 2012
Profit and loss account (NOK million) RM CM Markets EM1 SB1
Finans
MN
SB1 Regnskaps
-huset
SMN
SB1 Gruppen BN Bank Un-
collated
Total
Net interest  540 905 -21 5 108 3  -  - -62 1,477
Interest from allocated capital 11 98 4 - -  -   -  - -113 -
Total interest income 552 1,003 -18 5 108 3 - - -175 1,477
Commission income and other income 484 137 24 380 -3 105  -  - 13 1,139
Net return on financial investments **) 1 68 87 - -1 - 94 72 145 467
Total income *) 1,037 1,207 93 385 104 107 94 72 -17 3,084
Total operating expenses 653 399 94 309 40 93 - - 66 1,654
Ordinary operating profit 384 809 -1 76 65 14 94 72 -82 1,430
Loss on loans, guarantees etc.  1 45 - - 9 - - - 4 58
Result before tax including held for sale 383 764 -1 76 56 14 94 72 -86 1,371
Post-tax return on equity 22.6 % 14.4 % -0.4 %             11.7 %
                       
Balance (NOK million)                    
Loans and advances to customers 58,892 40,671 - - 3,146  -   -  - 2,200 104,909
Adv. of this to SpareBank 1 Boligkreditt -28,029 -976 - - -  -   -  - -960 -29,966
Individual allowance for impairment on loan -28 -101 - - -15  -   -  - -0 -144
Group allowance for impairment on loan  -   -  - - -16  -   -  - -278 -295
Other assets 391 1,061 - 299 19 68 1,064 1,095 29,474 33,471
Total assets  31,225 40,655 - 299 3,133 68 1,064 1,095 30,436 107,975
                       
Deposits to customers 22,440 27,064 - - - - - - 2,747 52,252
Other liabilities and equity 8,784 13,591 - 299 3,133 68 1,064 1,095 27,688 55,723
Total liabilites and equity 31,225 40,655 - 299 3,133 68 1,064 1,095 30,436 107,975
*) A portion of capital market income (Markets) is distributed on RM and CM        

 

**) Specification of net return on financial investments (NOK million) 2013 2012
Capital gains/dividends, shares 114 24
Bonds and derivatives -40 57
SpareBank 1 SMN Markets 73 126
Net return on financial investments 147 207
SpareBank 1 Gruppen 210 94
SpareBank 1 Boligkreditt  40 44
SpareBank 1 Næringskreditt 8 8
BN Bank 91 72
Other jointly controlled companies 36 42
Income from investment in related companies 384 260
Total 531 467

Annual report and notes

© SpareBank 1 SMN