Note 12 - Credit risk exposure for each internal risk rating

The Bank uses a special classification system for monitoring credit risk in the portfolio. Risk classification is based on each individual exposure's probability of default. In the table below this classification is collated with corresponding rating classes at Moody’s.

Historical default data are parent bank figures showing the default ratio (DR) per credit quality step. The figures are an unweighted average of customers with normal scores in the period 2006-2012.

Historical data are restated in accordance with new calculations of estimated defaults. See note 6 Risk factors, and the section on probability of default.

  Probability of default         Collateral cover
Credit quality step From To Moody's Historical default   Collateral class Lower limit Upper limit
                 
A 0.00 % 0.10 % Aaa-A3 0.04 %   1 120  
B 0.10 % 0.25 % Baa1-Baa2 0.10 %   2 100 120
C 0.25 % 0.50 % Baa3 0.23 %   3 80 100
D 0.50 % 0.75 % Ba1 0.56 %   4 60 80
E 0.75 % 1.25 % Ba2 0.68 %   5 40 60
F 1.25 % 2.50 %   1.57 %   6 20 40
G 2.50 % 5.00 % Ba2-B1 3.67 %   7 0 20
H 5.00 % 10.00 % B1-B2 6.97 %        
I 10.00 % 99.99 % B3-Caa3 19.61 %        
J Default              
K Written down              

The Bank's exposures are classified into one of five risk groups based on credit quality step. Previously this was a combination of credit quality step and collateral class. "Defaulted and written down" is also present. See the table below.

Credit quality step Risk groups
 A - C  Lowest risk
 D - E  Low risk
 F - G  Medium risk
 H  High risk
 I  Highest risk
 J - K  Default and written down

 

Parent bank Averaged unhedged exposure Total exposure Averaged unhedged exposure Total exposure
(NOK million) 2012 2012 2011 2011
Lowest risk 4.6 %   38,451 4.6 %   39,296
Low risk 7.3 %   23,748 8.1 %   20,185
Medium risk 9.2 %   19,483 12.5 %   21,743
High risk 12.8 %   2,994 9.3 %   2,063
Highest risk 6.3 %   2,059 10.0 %   1,811
Default and written down 25.2 % 417 29.1 %   463
Total     87,152     85,561
         
Group Averaged unhedged exposure Total exposure Averaged unhedged exposure Total exposure
(NOK million) 2012 2012 2011 2011
Lowest risk 4.5 %   38,760 4.5 %   39,478
Low risk 7.1 %   24,474 7.5 %   20,891
Medium risk 8.8 %   20,241 11.8 %   22,177
High risk 11.5 %   3,344 9.3 %   2,494
Highest risk 5.4 %   2,406 10.0 %   2,168
Default and written down 20.4 % 517 29.1 %   542
Total     89,744     87,750

 

Annual report and notes

© SpareBank 1 SMN