This pension scheme is administered by a pension fund conferring entitlement to specific future pension benefits from age 67. The schemes include children’s pension and disability pension under further rules. The Group’s defined benefit pension scheme assures the majority of employees a pension of 68 per cent of final salary up to 12G. The defined benefit scheme is closed to new members.
Under the defined contribution pension scheme the Group does not provide a future pension of a given size, but pays an annual contribution to the employees’ collective pension savings. Future pension will depend on the size of the contribution and the annual return on the pension savings. The Group has no further obligations with regard to the employee’s labour contribution after the employer’s annual contribution has been paid. Defined contribution schemes are directly expensed. The Group has made a defined contribution pension scheme available to its employees since 1 January 2008.
The banking and financial industry has established an agreement on a contractual early retirement pension scheme ("AFP") for employees from age 62 to 67. The Bank pays 100 per cent of the pension paid from age 62 to 64 and 60 per cent of the pension paid from age 65 to age 67. Admission of new retirees ceased with effect from 31 December 2010.
The Act relating to state subsidies in respect of employees who take out contractual early retirement pension in the private sector (AFP Subsidies Act) entered into force on 19 February 2010. Employees who take out contractual early retirement with effect in 2011 or later will receive benefits under the new scheme. The new AFP scheme represents a lifelong add-on to National Insurance and can be taken out from age 62. The employer’s premium is determined as a per centage of salary payments between 1G and 7.1G. In keeping with the recommendation of the Norwegian Accounting Standards Board, no provision was made in the financial year for the group’s de facto AFP obligation. This is because the office coordinating the schemes run by the main employer and trade union organisations has so far not performed the necessary calculations.
For further details of the Group’s pension schemes see Note 2 on accounting principles and Note 22 on personnel expenses.
A new IAS 19 on employee benefits was adopted by the EU on 6 June 2012. The implementation date is 1 January 2013, with an opportunity for early implementation. SpareBank 1 SMN will implement the standard as from 1 January 2013. Based on actuarial calculations as of 31 December 2012, implementation is estimated to have a positive effect of about NOK 52m on the Group’s equity capital. The change compared with the previous estimate is due mainly to a change in the discount rate since the previous calculation.
2012 | 2011 | |||||
Actuarial assumptions | Costs | Commitment | Costs | Commitment | ||
Discount rate | 2.6 % | 3.9 % | 4.0 % | 2.6 % | ||
Expected rate of return on plan assets | 4.1 % | 3.9 % | 5.7 % | 4.1 % | ||
Expected future wage and salary growth | 3.3 % | 3.3 % | 3.5 % | 3.3 % | ||
Expected adjustment of basic amount (G) | 3.3 % | 3.3 % | 3.8 % | 3.3 % | ||
Expected increase in current pension | 0.4 % | 0.2 % | 2.0 % | 0.4 % | ||
Employers contribution | 14.1 % | 14.1 % | 14.1 % | 14.1 % | ||
Expected voluntary exit before/after 50 yrs | 2/0 % | 2/0 % | 2/0 % | 2/0 % | ||
Estimated early retirement outtake at age 62/64 | 25/50 % | 25/50 % | 25/50 % | 25/50 % |
Parent Bank | Group | |||||||||||||
2011 | 2012 | Net pension liability in the balance sheet (NOK million). Financial position 1 Jan. | 2012 | 2011 | ||||||||||
609 | 679 | Net present value of pension liabilities in funded schemes | 706 | 633 | ||||||||||
-656 | -622 | Estimated value of pension assets | -639 | -675 | ||||||||||
-47 | 58 | Net pension liability in funded schemes | 67 | -42 | ||||||||||
0 | -107 | Estimated discrepancies not incl in profit and loss account | -111 | 2 | ||||||||||
-1 | -1 | Non-recorded effect of plan change | -1 | -1 | ||||||||||
48 | -50 | Net pension liability in the balance sheet before employer's contribution | -45 | -41 | ||||||||||
5 | 8 | Employer’s contribution | 9 | 5 | ||||||||||
-43 | -42 | Net pension liability in the balance sheet | -35 | -36 |
Distribution of liability between unfunded and funded pension scheme, Group | ||||||||||||
Group | 2012 | 2011 | ||||||||||
Funded | Unfunded | Total | Funded | Unfunded | Total | |||||||
Present value of pension liability in funded schemes | 668 | 38 | 706 | 599 | 34 | 633 | ||||||
Fair value of pension assets | -639 | - | -639 | -675 | - | -675 | ||||||
Net pension liability in funded schemes | 30 | 38 | 67 | -76 | 34 | -42 | ||||||
Unrecognised estimate variance (possible actuarial gain/loss) | -107 | -4 | -111 | -9 | 11 | 2 | ||||||
Unrecognised previous periods' accrual | -1 | - | -1 | -1 | - | -1 | ||||||
Net pension liability in the balance sheet before employer's contribution | -79 | 34 | -45 | -86 | 45 | -41 | ||||||
Employer’s contribution | 4 | 5 | 9 | 1 | 5 | 5 | ||||||
Net pension liability in the balance sheet after employer's contribution | -75 | 39 | -35 | -85 | 49 | -36 |
2011 | 2012 | Pension cost for the year | 2012 | 2011 | ||||||||||
26 | 29 | Present value of pension accumulated in the year | 31 | 29 | ||||||||||
24 | 17 | Interest cost of pension liabilities | 18 | 25 | ||||||||||
-36 | -25 | Expected rate of return on plan assets | -26 | -37 | ||||||||||
-2 | 5 | Actuarial gains or losses | 5 | -2 | ||||||||||
- | - | Previous periods' accrual recognised in the period | - | - | ||||||||||
12 | 26 | Net defined-benefit pension cost without employer's contribution | 28 | 14 | ||||||||||
- | 3 | Employer's contribution - subject to accrual accounting | 3 | 1 | ||||||||||
- | - | Curtailment (transition to defined contribution pension) | - | - | ||||||||||
- | - | Settlement (transition to defined contribution pension) | - | - | ||||||||||
- | - | Effect (phase-out of the scheme) | - | - | ||||||||||
12 | 29 | Net pension cost related to defined benefit plans | 31 | 14 | ||||||||||
4 | 5 | Early retirement pension scheme, new arrangement | 5 | 4 | ||||||||||
8 | 10 | Cost of defined contribution pension | 19 | 13 | ||||||||||
24 | 43 | Total pension cost | 55 | 32 | ||||||||||
2 | 4 | Of which unfunded pension commitment | 4 | 2 | ||||||||||
2011 | 2012 | Movement in net pension liability in the balance sheet | 2012 | 2011 | ||||||||||
-43 | -42 | Net pension liability in the balance sheet 1.1 | -35 | -36 | ||||||||||
- | 2 | Curtailment/Settlement | 31 | 14 | ||||||||||
12 | 29 | Net defined-benefit costs in profit and loss account incl. curtailment/settlement | - | - | ||||||||||
-12 | -9 | Paid-in pension premium, defined-benefit schemes | -11 | -14 | ||||||||||
-42 | -21 | Net pension liability in the balance sheet 31.12 | -15 | -35 | ||||||||||
2011 | 2012 | Financial status 31.12 | 2012 | 2011 | ||||||||||
679 | 554 | Pension liability | 573 | 706 | ||||||||||
-670 | -628 | Value of pension assets | -645 | -690 | ||||||||||
-56 | 49 | Deferred loss/gain | 53 | -57 | ||||||||||
-1 | - | Previous periods' accrual recognised in the period | - | -1 | ||||||||||
-48 | -25 | Net pension liability before employer’s contribution | -20 | -41 | ||||||||||
5 | 4 | Employer’s contribution | 5 | 6 | ||||||||||
-42 | -21 | Net pension liability after employer's contribution * | -15 | -35 |
* Presented gross in the Group accounts
Breakdown of financial status 31 December between secured and unsecured pension scheme, Group | ||||||||||||
Group | 2012 | 2011 | ||||||||||
Funded | Unfunded | Total | Funded | Unfunded | Total | |||||||
Pension liability | 542 | 31 | 573 | 668 | 38 | 706 | ||||||
Value of pension assets | -645 | - | -645 | -690 | - | -690 | ||||||
Deferred loss/gain | 54 | -1 | 53 | -53 | -4 | -57 | ||||||
Deferred plan change | - | - | - | -1 | - | -1 | ||||||
Net pension liability before employer’s contribution | -50 | 30 | -20 | -75 | 34 | -41 | ||||||
Employer’s contribution | 0 | 4 | 5 | 1 | 5 | 6 | ||||||
Net pension liability after employer's contribution | -49 | 34 | -15 | -74 | 39 | -35 |
Fair value of pension liability, Group | 2012 | 2011 | ||||||||||||
OB pension liability (PBO) | 706 | 633 | ||||||||||||
Liability upon plan change | - | - | ||||||||||||
Present value of pension accumulated in the year | 31 | 29 | ||||||||||||
Payout/release from scheme | -29 | -35 | ||||||||||||
Interest cost of pension liability | 18 | 25 | ||||||||||||
Actuarial gain or loss | -153 | 55 | ||||||||||||
CB pension liability (PBO) | 573 | 706 | ||||||||||||
Fair value of pension assets, Group | 2012 | 2011 | ||||||||||||
OB pension assets | 639 | 675 | ||||||||||||
Paid in | 10 | 12 | ||||||||||||
Payout/release from fund | -29 | -35 | ||||||||||||
Expected return | 26 | 37 | ||||||||||||
Net change in pension assets | - | - | ||||||||||||
CB market value of pension assets | 645 | 690 |
Historical information, Group | 2012 | 2011 | 2010 | 2009 | 2008 | |||
Present value of pension liability | -573 | -706 | -633 | -628 | -1,019 | |||
Fair value of pension assets | 645 | 690 | 657 | 582 | 633 | |||
Net surplus/deficit (-) | 72 | -16 | 25 | -46 | -386 | |||
Sensitivity, Group | + 1pp discount rate | - 1pp discount rate | + 1pp salary adjustment | - 1pp salary adjustment | ||||
2012 | ||||||||
Change in accumulated pension rights in course of year | -5 | 7 | 6 | -5 | ||||
Change in pension liability | -73 | 91 | 50 | -45 | ||||
2011 | ||||||||
Change in accumulated pension rights in course of year | -4 | 6 | 5 | -4 | ||||
Change in pension liability | -99 | 126 | -71 | -64 |
2011 | 2012 | Members | 2012 | 2011 | ||||||||||
915 | 890 | Number of persons included in pension scheme | 914 | 941 | ||||||||||
533 | 479 | of which active | 500 | 556 | ||||||||||
382 | 411 | of which retirees and disabled | 414 | 385 |
Investment og pension assets in the pension fund | 2012 | 2011 | ||||||||||
Current bonds | 104 | 142 | ||||||||||
Bonds held to maturity | 273 | 275 | ||||||||||
Money market | 76 | 32 | ||||||||||
Equities | 203 | 177 | ||||||||||
Real estate | 15 | 16 | ||||||||||
Total | 672 | 641 |