Note 24 - Pension

Defined benefit scheme

This pension scheme is administered by a pension fund conferring entitlement to specific future pension benefits from age 67. The schemes include children’s pension and disability pension under further rules. The Group’s defined benefit pension scheme assures the majority of employees a pension of 68 per cent of final salary up to 12G. The defined benefit scheme is closed to new members.

Defined contribution scheme

Under the defined contribution pension scheme the Group does not provide a future pension of a given size, but pays an annual contribution to the employees’ collective pension savings. Future pension will depend on the size of the contribution and the annual return on the pension savings. The Group has no further obligations with regard to the employee’s labour contribution after the employer’s annual contribution has been paid. Defined contribution schemes are directly expensed. The Group has made a defined contribution pension scheme available to its employees since 1 January 2008.

Early retirement pension scheme

The banking and financial industry has established an agreement on a contractual early retirement pension scheme ("AFP") for employees from age 62 to 67. The Bank pays 100 per cent of the pension paid from age 62 to 64 and 60 per cent of the pension paid from age 65 to age 67. Admission of new retirees ceased with effect from 31 December 2010.

Early retirement pension scheme, new arrangement

The Act relating to state subsidies in respect of employees who take out contractual early retirement pension in the private sector (AFP Subsidies Act) entered into force on 19 February 2010. Employees who take out contractual early retirement with effect in 2011 or later will receive benefits under the new scheme. The new AFP scheme represents a lifelong add-on to National Insurance and can be taken out from age 62. The employer’s premium is determined as a per centage of salary payments between 1G and 7.1G. In keeping with the recommendation of the Norwegian Accounting Standards Board, no provision was made in the financial year for the group’s de facto AFP obligation. This is because the office coordinating the schemes run by the main employer and trade union organisations has so far not performed the necessary calculations.

For further details of the Group’s pension schemes see Note 2 on accounting principles and Note 22 on personnel expenses.

IAS Employee Benefits

A new IAS 19 on employee benefits was adopted by the EU on 6 June 2012. The implementation date is 1 January 2013, with an opportunity for early implementation. SpareBank 1 SMN will implement the standard as from 1 January 2013. Based on actuarial calculations as of 31 December 2012, implementation is estimated to have a positive effect of about NOK 52m on the Group’s equity capital. The change compared with the previous estimate is due mainly to a change in the discount rate since the previous calculation.

  2012 2011
Actuarial assumptions Costs Commitment Costs Commitment
Discount rate 2.6 % 3.9 % 4.0 % 2.6 %
Expected rate of return on plan assets 4.1 % 3.9 % 5.7 % 4.1 %
Expected future wage and salary growth 3.3 % 3.3 % 3.5 % 3.3 %
Expected adjustment of basic amount (G) 3.3 % 3.3 % 3.8 % 3.3 %
Expected increase in current pension 0.4 % 0.2 % 2.0 % 0.4 %
Employers contribution  14.1 % 14.1 % 14.1 % 14.1 %
Expected voluntary exit before/after 50 yrs 2/0 % 2/0 % 2/0 % 2/0 %
Estimated early retirement outtake at age 62/64 25/50 % 25/50 % 25/50 % 25/50 %

 

Parent Bank    Group 
2011 2012 Net pension liability in the balance sheet (NOK million). Financial position 1 Jan. 2012 2011
609 679 Net present value of pension liabilities in funded schemes 706 633
-656 -622 Estimated value of pension assets -639 -675
         
-47 58 Net pension liability in funded schemes 67 -42
         
0 -107 Estimated discrepancies not incl in profit and loss account  -111 2
-1 -1 Non-recorded effect of plan change -1 -1
         
48 -50 Net pension liability in the balance sheet before employer's contribution -45 -41
         
5 8 Employer’s contribution 9 5
-43 -42 Net pension liability in the balance sheet -35 -36

 

Distribution of liability between unfunded and funded pension scheme, Group
 
Group 2012   2011
  Funded Unfunded Total   Funded Unfunded Total
Present value of pension liability in funded schemes 668 38 706   599 34 633
Fair value of pension assets -639 - -639   -675 - -675
               
Net pension liability in funded schemes 30 38 67   -76 34 -42
               
Unrecognised estimate variance (possible actuarial gain/loss) -107 -4 -111   -9 11 2
Unrecognised previous periods' accrual -1 - -1   -1 - -1
               
Net pension liability in the balance sheet before employer's contribution -79 34 -45   -86 45 -41
               
Employer’s contribution 4 5 9   1 5 5
Net pension liability in the balance sheet after employer's contribution -75 39 -35   -85 49 -36

 

2011 2012 Pension cost for the year 2012 2011
26 29 Present value of pension accumulated in the year 31 29
24 17 Interest cost of pension liabilities  18 25
-36 -25 Expected rate of return on plan assets -26 -37
-2 5 Actuarial gains or losses 5 -2
- - Previous periods' accrual recognised in the period    -   -
12 26 Net defined-benefit pension cost without employer's contribution 28 14
- 3 Employer's contribution - subject to accrual accounting 3 1
- - Curtailment (transition to defined contribution pension)   -   -
- - Settlement (transition to defined contribution pension)   -   -
- - Effect (phase-out of the scheme)   -   -
12 29 Net pension cost related to defined benefit plans  31 14
4 5 Early retirement pension scheme, new arrangement  5 4
8 10 Cost of defined contribution pension 19 13
24 43 Total pension cost  55 32
         
2 4 Of which unfunded pension commitment 4 2
         
         
2011 2012 Movement in net pension liability in the balance sheet 2012 2011
-43 -42 Net pension liability in the balance sheet 1.1 -35 -36
- 2 Curtailment/Settlement 31   14
12 29 Net defined-benefit costs in profit and loss account incl. curtailment/settlement   -   -
-12 -9 Paid-in pension premium, defined-benefit schemes -11 -14
-42 -21 Net pension liability in the balance sheet 31.12 -15 -35
                   
                   
2011 2012 Financial status 31.12 2012 2011
679 554 Pension liability 573 706
-670 -628 Value of pension assets -645 -690
-56 49 Deferred loss/gain 53 -57
-1 - Previous periods' accrual recognised in the period   - -1
-48 -25 Net pension liability before employer’s contribution  -20 -41
5 4 Employer’s contribution 5 6
-42 -21 Net pension liability after employer's contribution * -15 -35

* Presented gross in the Group accounts

Breakdown of financial status 31 December between secured and unsecured pension scheme, Group    
                         
Group 2012   2011
  Funded Unfunded Total   Funded Unfunded Total
Pension liability 542 31 573   668 38 706
Value of pension assets -645 - -645   -690 - -690
Deferred loss/gain 54 -1 53   -53 -4 -57
Deferred plan change - - -   -1 - -1
Net pension liability before employer’s contribution  -50 30 -20   -75 34 -41
Employer’s contribution   0 4 5   1 5 6
Net pension liability after employer's contribution   -49 34 -15   -74 39 -35

 

Fair value of pension liability, Group 2012 2011
OB pension liability (PBO)  706 633
Liability upon plan change    -   -
Present value of pension accumulated in the year  31 29
Payout/release from scheme  -29 -35
Interest cost of pension liability  18 25
Actuarial gain or loss -153 55
CB pension liability (PBO)  573 706
     
Fair value of pension assets, Group 2012 2011
OB pension assets 639 675
Paid in  10 12
Payout/release from fund  -29 -35
Expected return 26 37
Net change in pension assets   -   -
CB market value of pension assets 645 690

 

Historical information, Group   2012 2011 2010 2009 2008
Present value of pension liability   -573 -706 -633 -628 -1,019
Fair value of pension assets   645 690 657 582 633
Net surplus/deficit (-)   72 -16 25 -46 -386
           
Sensitivity, Group       + 1pp discount rate  - 1pp discount rate  + 1pp salary adjustment  - 1pp salary adjustment
2012             
Change in accumulated pension rights in course of year   -5 7 6 -5
Change in pension liability     -73 91 50 -45
              
2011             
Change in accumulated pension rights in course of year   -4 6 5 -4
Change in pension liability     -99 126 -71 -64

 

2011 2012 Members 2012 2011
915 890 Number of persons included in pension scheme 914 941
533 479 of which active 500 556
382 411 of which retirees and disabled 414 385

 

Investment og pension assets in the pension fund 2012 2011
Current bonds 104 142
Bonds held to maturity 273 275
Money market 76 32
Equities 203 177
Real estate 15 16
Total 672 641



Annual report and notes

© SpareBank 1 SMN