Note 38 - Subordinated debt and hybrid equity issue

Parent bank   Group
31 Dec 2014 31 Dec 2015 (NOK million) 31 Dec 2015 31 Dec 2014
    Dated subordinated debt    
1,000 1,000 2022 3 month Nibor + 2,75 % (Call 2017) 1,000 1,000
558 660 2036 fixed rate 2,94 %, JPY (Call 2018) *) 660 558
41 32 Premium/discount/market value 32 41
8 13 Currency agio debt 13 8
2 2 Accrued interest 2 2
1,609 1,706 Total dated subordinated debt 1,706 1,609
         
    Perpetual non-call subordinated debt    
300 300 Perpetual non call 3 month Nibor + 0,85 % (Call 2016)  300 300
-1 0 Discount perpetual subordinated debt -0 -1
0 0 Accrued interest 0 0
300 300 Total perpetual non-call subordinated debt 300 300
         
    Hybrid equity    
350 350 Hybrid capital10/99, fixed rate 8,25 % NOK (Call 2020) *) 350 350
100 100 Hybrid captial 10/99, floating rate NOK (Call 2020) 100 100
500 500 Hybrid capital 13/99, floating rate NOK (Call 2018) 500 500
450 450 Hybrid capital 13/99, floating rate NOK (Call 2018) 450 450
49 45 Discount perpetual hybrid equity 45 49
13 12 Accrued interest 12 13
1,462 1,457 Total hybrid equity 1,457 1,462
         
3,371 3,463 Total subordinated loan capital and hybrid equity 3,463 3,371
         
5.2 % 4.8 % Average rate NOK 4.8 % 5.2 %
3.5 % 3.8 % Average rate YEN 3.8 % 3.5 %
 
*) Fixed rate funding changed to floating rate by means of interest rate swaps

 

Parent Bank and Group        
         
Changes in subordinated debt and hybrid equity issue 31 Dec 2015 Issued Fallen due/ redeemed Other changes 31 Dec 2014
Ordinary subordinated debt, NOK 1,000 - - - 1,000
Ordinary subordinated debt, Currency 660 - - 102 558
Perpetual subordinated debt, NOK 300 - - - 300
Hybrid capital loan, NOK 1,400 - - - 1,400
Adjustments 89 - - -8 98
Accrued interest  14 - - -1 15
Total subordinated debt and hybrid equity issue 3,463 - - 93 3,371
           
Changes in subordinated debt and hybrid equity issue 31 Dec 2014 Issued Fallen due/ redeemed Other changes 31 Dec 2013
Ordinary subordinated debt, NOK 1,000 - - - 1,000
Ordinary subordinated debt, Currency 558 - - 36 522
Perpetual subordinated debt, NOK 300 - - - 300
Hybrid capital loan, NOK 1,400 - - - 1,400
Adjustments 98 - - 16 82
Accrued interest  15 - - -0 15
Total subordinated debt and hybrid equity issue 3,371 - - 51 3,319

 

Annual report and notes

© SpareBank 1 SMN