Note 38 - Subordinated debt and hybrid capital issue

Parent bank   Group
31 Dec 2017 31 Dec 2018 (NOK million) 31 Dec 2018 31 Dec 2017
    Dated subordinated debt    
659 - 2036 fixed rate 2,94 %, JPY (Call 2018) *) - 659
- - 2026 SpareBank 1 Finans Midt-Norge 16/26 43 43
150 150 2027 floating rate NOK (Call 2022) 150 150
600 600 2027 floating rate NOK (Call 2022) 600 600
250 250 2029 floating rate NOK (Call 2024) 250 250
- 250 2028 floating rate NOK (Call 2023) 250 -
- 500 2028 floating rate NOK (Call 2023) 500 -
11 - Premium/discount/market value - 11
4 - Currency agio debt - 4
1 3 Accrued interest 4 1
1,676 1,753 Total dated subordniated debt 1,796 1,718
         
    Hybrid equity    
350 350 Hybrid capital10/99, fixed rate 8,25 % NOK (Call 2020) *) 350 350
100 100 Hybrid captial 10/99, floating rate NOK (Call 2020) 100 100
25 13 Discount perpetual hybrid equity 13 25
8 8 Accrued interest 8 8
483 471 Total hybrid equity 471 483
         
2,159 2,224 Total subordinated loan capital and hybrid equity 2,268 2,201
         
4.5 % 3.5 % Average rate NOK 3.5 % 4.5 %
4.2 % 4.2 % Average rate JPY 4.2 % 4.2 %
 
*Fixed rate funding changed to floating rate by means of interest rate swaps

 

Group        
Changes in subordinated debt and hybrid equity issue 31 Dec 2018 Issued Fallen due/ redeemed Other changes 31 Dec 2017
Ordinary subordinated debt, NOK 1,793 750 - - 1,043
Ordinary subordinated debt, Currency - - 699 40 659
Hybrid capital loan, NOK 450 - - - 450
Adjustments 13 - - -27 40
Accrued interest 12 - - 3 10
Total subordinated debt and hybrid equity issue 2,268 750 699 15 2,201
           
Changes in subordinated debt and hybrid equity issue 31 Dec 2017 Issued Fallen due/ redeemed Other changes 31 Dec 2016
Ordinary subordinated debt, NOK 1,043 1,000 1,000 - 1,043
Ordinary subordinated debt, Currency 659 - - -3 662
Hybrid capital loan, NOK 450 - - - 450
Adjustments 40 - - -24 64
Accrued interest 10 - - -1 10
Total subordinated debt and hybrid equity issue 2,201 1,000 1,000 -27 2,228

 

 

 

Annual report and notes

© SpareBank 1 SMN