Income statement

 

Parent Bank     Group
2017 2018 (NOK million) Notes 2018 2017
           
3,173 3,335 Interest income effective interest method 5,19 3,660 3,434
399 401 Other interest income   398 395
1,599 1,640 Interest expenses 5,19 1,655 1,600
1,972 2,097 Net interest income   2,403 2,225
           
1,098 1,102 Commission income 5,20 1,387 1,390
98 92 Commission expenses 5,20 168 168
38 32 Other operating income  5,20 958 783
1,038 1,042 Commission income and other income   2,177 2,005
           
629 516 Dividends 21,44 8 6
- - Income from investment in related companies 5,21,39 416 437
146 152 Net return on financial instruments 5,21 334 317
776 668 Total net return on financial investments   757 760
           
3,786 3,807 Net operating income   5,337 4,989
           
575 577 Staff costs 22,24 1,584 1,426
634 685 Other operating expenses 23,32,33 1,040 943
1,209 1,262 Total operating expenses   2,624 2,369
           
2,577 2,546 Result before losses   2,713 2,621
           
323 229 Loss on loans, guarantees etc. 5,11 263 341
2,253 2,316 Result before tax   2,450 2,279
           
403 456 Tax charge 25 509 450
- 62 Result investment held for sale, after tax 39 149 -1
1,850 1,922 Profit for the year   2,090 1,828
           
33 36 Attributable to additional Tier 1 Capital holders    37 33
1,162 1,207 Attributable to Equity capital certificate holders    1,291 1,128
655 680 Attributable to the saving bank reserve    727 636
    Attributable to non-controlling interests   34 32
1,850 1,922 Profit for the year   2,090 1,828
    Profit/Diluted profit per ECC   9.97 8.71

 

Other comprehensive income

 

Parent Bank     Group
2017 2018 (NOK million)  Notes 2018 2017
1,850 1,922 Net profit   2,090 1,828
           
    Items that will not be reclassified to profit/loss      
-24 18 Actuarial gains and losses pensions 24 18 -20
6 -6 Tax    -6 5
- - Share of other comprehensive income of associates and joint venture 1 4
-18 12 Total   13 -11
           
    Items that will be reclassified to profit/loss      
15 - Fair value change on financial assets through other comprehensive income   - 15
- -2 Value changes on loans measured at fair value   -2 -
- - Share of other comprehensive income of associates and joint venture -38 4
15 -2 Total   -40 19
-3 11 Net other comprehensive income   -27 8
1,847 1,933 Total other comprehensive income   2,063 1,836
33 36 Attributable to additional Tier 1 Capital holders    37 33
1,160 1,213 Attributable to Equity capital certificate holders    1,274 1,132
654 684 Attributable to the saving bank reserve    718 638
    Attributable to non-controlling interests   34 32
1,847 1,933 Total other comprehensive income   2,063 1,836
 
Other comprehensive income comprise items reflected directly in equity capital that are not transactions with owners, cf. IAS 1.

 

 

Annual report and notes

© SpareBank 1 SMN