Income statement

Parent bank      Group
2011 2012 (NOK million) Notes 2012 2011
           
  3,824   3,904 Interest income 4,19   3,928   3,891
  2,502   2,532 Interest expenses 4,19   2,451   2,499
  1,322   1,373 Net interest income     1,477   1,392
           
544 707 Fee and commission income 4,2 968 778
75 86 Fee and commission expenses 4,2 96 83
39 51 Other operating income  4,2 267 224
508 672 Net fee and commission income and other operating income     1,139 919
           
260 290 Dividends 21,42 12 36
  -   - Income from associates and joint ventures 21,38 244 248
64 205 Net return on financial investments 21 195 150
324 495 Net return on financial investments   451 434
           
  2,154   2,540 Total income     3,067   2,745
           
528 618 Staff costs 22,23,24 924 810
560 587 Other operating expenses 23,32 730 672
  1,089   1,206 Operating expenses     1,654   1,482
           
  1,066   1,334 Result before losses     1,414   1,263
           
12 51 Loss on loans, guarantees etc. 11 58 27
  1,053   1,283 Profit before income tax     1,355   1,236
           
235 262 Tax charge 25 295 255
2 4 Result investment held for sale, after tax   16 43
820   1,025 Profit for the year     1,077   1,024
           
    Majority share     1,068   1,016
    Minority interests   9 8
           
    Profit per ECC, in NOK     5.25   6.11
    Diluted profit per ECC, in NOK     5.21   6.06

 Other comprehensive income

2011 2012 (NOK million)   2012 2011
820   1,025 Net profit     1,077   1,024
  -   - Available-for-sale financial assets   12   -6
    Share of other comprehensive income of associates      
  -   - and joint venture   10   -19
  -   - Other comprehensive income   22   -25
820   1,025 Total comprehensive income     1,099 999
    Majority share of comprehensive income     1,090 991
    Minority interest of comprehensive income   9 8

 

Annual report and notes

© SpareBank 1 SMN