Income statement

Parent Bank      Group 
2009 2010 2011 (NOK million) Notes 2011 2010 2009
               
  3,314 3,226   3,713 Interest income 5,6   3,780   3,315   3,416
  2,142 2,110   2,502 Interest expenses 5,6   2,499   2,105   2,137
  1,172 1,116   1,211 Net interest income     1,281   1,210   1,279
               
524 573 544 Fee and commission income 5,7 778 766 706
78 74 75 Fee and commission expenses 5,7 83 81 84
17 24 39 Other operating income  5,7 224 170 134
463 524 508 Net fee and commission income and other operating income   919 855 756
               
163 191 260 Dividends 8,37 36 43   6
- - - Income from associates and joint ventures 8,24 290 249 349
294 221 177 Net return on financial investments 8 262 197 287
457 411 437 Net return on financial investments   588 490 642
               
  2,092 2,051   2,156 Total income     2,789   2,555   2,677
               
536 376 528 Staff costs 9,10,33 810 583 725
453 449 560 Other operating expenses 10,27 672 557 528
988 825   1,089 Operating expenses     1,482   1,140   1,253
               
  1,104 1,226   1,068 Result before losses     1,306   1,414   1,424
               
254 108 12 Loss on loans, guarantees etc. 15 27 132 277
850 1,118   1,055 Profit before income tax     1,279   1,282   1,147
               
180 235 235 Tax charge 11 255 260 210
669 882 820 Profit for the year     1,024   1,022 937
               
      Majority interests     1,016   1,017 931
      Minority interests     8   5   6
               
      Profit per ECC, in NOK     6.61   6.43   6.73
      Diluted profit per ECC, in NOK     6.56   6.40   6.69


Other comprehensive income

2009 2010 2011 (NOK million)   2011 2010 2009
669 882 820 Net profit     1,024   1,022 937
- - - Available-for-sale financial assets     -6   7 -
      Share of other comprehensive income of associates        
- - - and joint venture     -19   -29 16
- - - Other comprehensive income     -25   -22 16
669 882 820 Total comprehensive income   999   1,000 953
      Majority share of comprehensive income   991 994 947
      Minority interest of comprehensive income     8   5   6

Annual report and notes

© SpareBank 1 SMN